Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
742.25
582.41
455.01
398.24
535.35
276.81
284.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
742.25
582.41
455.01
398.24
535.35
276.81
284.23
Raw Material Cost
446.90
339.88
233.29
309.99
353.22
151.62
173.36
Purchase of Finished goods
259.46
108.50
29.60
31.16
71.28
42.39
24.87
(Increase) / Decrease In Stocks
-199.99
-66.39
48.51
-76.13
-46.53
-4.57
4.29
Employee Cost
31.69
25.30
19.67
19.24
21.57
8.72
10.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.98
51.85
33.54
32.73
33.36
21.56
21.97
Total Expenditure (Excl Depreciation)
592.04
459.14
364.61
316.99
432.90
219.73
235.17
Operating Profit (PBDIT) excl Other Income
150.21
123.27
90.40
81.25
102.45
57.08
49.06
Other Income
35.08
16.38
10.40
21.16
18.52
4.66
12.35
Operating Profit (PBDIT)
185.29
139.65
100.80
102.41
120.97
61.74
61.41
Interest
0.43
0.16
0.04
0.17
1.06
0.17
0.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
15.71
0.00
Gross Profit (PBDT)
184.86
139.49
100.76
102.24
119.91
77.28
60.47
Depreciation
5.22
4.57
4.42
5.36
3.99
2.32
1.94
Profit Before Tax
179.64
134.93
96.35
96.88
115.92
74.97
58.53
Tax
46.27
41.01
23.20
27.90
32.78
17.09
16.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.36
93.93
73.14
68.97
83.14
57.87
42.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.36
93.93
73.14
68.97
83.14
57.87
42.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
-0.52
0.02
-0.02
Minority Interest
0.00
0.04
-0.16
-0.08
0.00
-5.79
1.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.36
93.91
73.12
68.31
82.62
63.57
43.91
Equity Capital
22.58
21.36
21.36
21.79
21.79
22.17
22.97
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.14
4.66
3.03
2.65
18.16
20.16
9.77
Operating Profit Margin (Excl OI)
20.24%
21.17%
19.87%
20.4%
19.14%
20.62%
17.26%
Gross Profit Margin
24.91%
23.95%
22.14%
25.67%
22.4%
27.92%
21.28%
PAT Margin
17.97%
16.13%
16.07%
17.32%
15.53%
20.91%
14.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 27.44% vs 28.00% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 42.01% vs 28.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 21.85% vs 36.36% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 168.75% vs 300.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Goldiam Intl. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
742.25
4,383.38
-3,641.13
-83.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
742.25
4,383.38
-3,641.13
-83.07%
Raw Material Cost
446.90
4,008.29
-3,561.39
-88.85%
Purchase of Finished goods
259.46
160.88
98.58
61.28%
(Increase) / Decrease In Stocks
-199.99
-148.15
-51.84
-34.99%
Employee Cost
31.69
40.27
-8.58
-21.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.98
28.45
25.53
89.74%
Total Expenditure (Excl Depreciation)
592.04
4,089.73
-3,497.69
-85.52%
Operating Profit (PBDIT) excl Other Income
150.21
293.65
-143.44
-48.85%
Other Income
35.08
19.77
15.31
77.44%
Operating Profit (PBDIT)
185.29
313.42
-128.13
-40.88%
Interest
0.43
52.03
-51.60
-99.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
184.86
261.39
-76.53
-29.28%
Depreciation
5.22
8.49
-3.27
-38.52%
Profit Before Tax
179.64
252.90
-73.26
-28.97%
Tax
46.27
61.79
-15.52
-25.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
133.36
191.12
-57.76
-30.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
133.36
191.12
-57.76
-30.22%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.36
191.12
-57.76
-30.22%
Equity Capital
22.58
154.86
-132.28
-85.42%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.91%
5.96%
0.00
18.95%
PAT Margin
17.97%
4.36%
0.00
13.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 742.25 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 27.44% vs 28.00% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 133.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 42.01% vs 28.43% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.21 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.85% vs 36.36% in Dec 2024
Nine Monthly - Interest
Interest 0.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 168.75% vs 300.00% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.24%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






