Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,971.82
1,617.44
1,848.00
1,850.36
1,528.55
875.76
1,774.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,971.82
1,617.44
1,848.00
1,850.36
1,528.55
875.76
1,774.58
Raw Material Cost
715.01
711.20
858.21
996.26
626.15
387.46
1,089.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
92.52
-15.68
0.56
-349.32
-41.15
220.99
-231.87
Employee Cost
92.30
71.42
70.00
67.33
60.44
39.75
69.36
Power Cost
276.46
253.30
236.62
242.11
193.40
89.85
128.75
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
429.22
382.04
342.95
399.05
319.39
192.17
227.22
Total Expenditure (Excl Depreciation)
1,605.51
1,402.28
1,508.34
1,355.43
1,158.23
930.22
1,282.99
Operating Profit (PBDIT) excl Other Income
366.31
215.16
339.66
494.93
370.32
-54.46
491.59
Other Income
281.17
174.97
77.36
77.79
62.15
87.80
101.47
Operating Profit (PBDIT)
647.48
390.13
417.02
572.72
432.47
33.34
593.06
Interest
26.49
27.19
27.11
18.68
6.49
10.28
27.94
Exceptional Items
-0.28
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
620.99
362.94
389.91
554.04
425.98
23.06
565.12
Depreciation
160.67
146.00
124.21
69.16
57.90
54.64
53.26
Profit Before Tax
525.46
204.01
272.38
487.69
368.08
-31.58
511.86
Tax
93.65
56.24
70.24
119.55
90.77
-13.11
92.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
366.67
160.70
195.46
365.33
277.31
-18.47
419.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.28
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
366.39
160.70
195.46
365.33
277.31
-18.47
419.36
Share in Profit of Associates
88.74
28.03
83.32
67.28
24.45
16.63
25.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
455.13
188.73
278.78
432.61
301.76
-1.84
444.58
Equity Capital
38.60
38.60
38.60
38.60
38.60
38.60
38.60
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
10.72
4.32
11.32
27.13
29.4
-0.21
-0.32
Operating Profit Margin (Excl OI)
18.58%
13.3%
18.38%
26.75%
24.23%
-6.22%
27.7%
Gross Profit Margin
31.49%
22.44%
21.1%
29.94%
27.87%
2.63%
31.85%
PAT Margin
18.6%
9.94%
10.58%
19.74%
18.14%
-2.11%
23.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 21.91% vs -12.48% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 141.15% vs -32.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 70.25% vs -36.65% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -2.57% vs 0.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of HEG With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,971.82
2,036.00
-64.18
-3.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,971.82
2,036.00
-64.18
-3.15%
Raw Material Cost
715.01
856.00
-140.99
-16.47%
Purchase of Finished goods
0.00
19.00
-19.00
-100.00%
(Increase) / Decrease In Stocks
92.52
79.00
13.52
17.11%
Employee Cost
92.30
203.00
-110.70
-54.53%
Power Cost
276.46
287.00
-10.54
-3.67%
Manufacturing Expenses
0.00
184.00
-184.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
429.22
280.00
149.22
53.29%
Total Expenditure (Excl Depreciation)
1,605.51
1,908.00
-302.49
-15.85%
Operating Profit (PBDIT) excl Other Income
366.31
128.00
238.31
186.18%
Other Income
281.17
347.00
-65.83
-18.97%
Operating Profit (PBDIT)
647.48
475.00
172.48
36.31%
Interest
26.49
7.00
19.49
278.43%
Exceptional Items
-0.28
-27.00
26.72
98.96%
Gross Profit (PBDT)
620.99
441.00
179.99
40.81%
Depreciation
160.67
72.00
88.67
123.15%
Profit Before Tax
525.46
369.00
156.46
42.40%
Tax
93.65
93.00
0.65
0.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
366.67
276.00
90.67
32.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.28
0.00
-0.28
Net Profit
366.39
276.00
90.39
32.75%
Share in Profit of Associates
88.74
0.00
88.74
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
455.13
279.00
176.13
63.13%
Equity Capital
38.60
39.00
-0.40
-1.03%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
31.49%
21.66%
0.00
9.83%
PAT Margin
18.60%
13.56%
0.00
5.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,971.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.91% vs -12.48% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 455.13 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 141.15% vs -32.30% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 366.31 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 70.25% vs -36.65% in Dec 2024
Nine Monthly - Interest
Interest 26.49 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -2.57% vs 0.30% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.58%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
