H.G. Infra Engg.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE926X01010
  • NSEID: HGINFRA
  • BSEID: 541019
INR
498.30
-2.4 (-0.48%)
BSENSE

Mar 06

BSE+NSE Vol: 1.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,807.87
3,695.29
3,670.22
3,086.58
2,686.75
1,545.96
1,582.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,807.87
3,695.29
3,670.22
3,086.58
2,686.75
1,545.96
1,582.94
Raw Material Cost
1,472.67
1,661.92
1,550.85
1,458.24
1,285.31
722.87
654.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
260.06
240.31
214.49
134.81
95.87
80.75
82.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,218.25
918.93
1,787.69
1,353.46
757.30
437.34
571.66
Selling and Distribution Expenses
0.00
0.00
-693.69
-497.14
0.00
0.00
0.00
Other Expenses
82.22
55.38
81.64
38.80
30.66
21.98
27.16
Total Expenditure (Excl Depreciation)
3,033.20
2,876.54
2,940.98
2,488.17
2,169.14
1,262.94
1,336.33
Operating Profit (PBDIT) excl Other Income
774.67
818.75
729.24
598.41
517.61
283.02
246.61
Other Income
19.50
10.69
12.38
11.46
4.75
7.58
11.82
Operating Profit (PBDIT)
794.17
829.44
741.62
609.87
522.36
290.60
258.43
Interest
331.81
194.04
168.49
106.92
83.24
63.24
41.95
Exceptional Items
0.00
0.00
17.80
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
462.36
635.40
590.93
502.95
439.12
227.36
216.48
Depreciation
119.73
106.92
103.18
70.29
63.24
61.88
54.82
Profit Before Tax
342.40
529.42
487.82
432.87
375.87
165.48
158.29
Tax
96.57
171.56
139.44
111.01
99.80
39.94
46.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
246.04
356.92
348.33
321.64
276.09
125.54
115.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
246.04
356.92
348.33
321.64
276.09
125.54
115.15
Share in Profit of Associates
-0.86
1.48
0.23
0.63
0.00
0.00
-2.86
Minority Interest
-0.31
-0.04
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
245.27
358.49
348.56
322.27
276.09
125.54
112.29
Equity Capital
65.17
65.17
65.17
65.17
65.17
65.17
65.17
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
14.44
17.66
15.66
20.09
15.43
10.4
5.14
Operating Profit Margin (Excl OI)
20.34%
22.16%
19.87%
19.39%
19.27%
18.31%
15.58%
Gross Profit Margin
12.14%
17.19%
16.1%
16.29%
16.34%
14.71%
13.68%
PAT Margin
6.46%
9.66%
9.49%
10.42%
10.28%
8.12%
7.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 3.05% vs 0.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -31.58% vs 2.85% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -5.38% vs 12.27% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 71.00% vs 15.16% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of H.G. Infra Engg. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,807.87
5,565.58
-1,757.71
-31.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,807.87
5,565.58
-1,757.71
-31.58%
Raw Material Cost
1,472.67
1,346.66
126.01
9.36%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
260.06
311.87
-51.81
-16.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,218.25
2,080.94
-862.69
-41.46%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
82.22
207.23
-125.01
-60.32%
Total Expenditure (Excl Depreciation)
3,033.20
3,946.70
-913.50
-23.15%
Operating Profit (PBDIT) excl Other Income
774.67
1,618.88
-844.21
-52.15%
Other Income
19.50
145.65
-126.15
-86.61%
Operating Profit (PBDIT)
794.17
1,764.53
-970.36
-54.99%
Interest
331.81
829.53
-497.72
-60.00%
Exceptional Items
0.00
2,157.01
-2,157.01
-100.00%
Gross Profit (PBDT)
462.36
3,092.01
-2,629.65
-85.05%
Depreciation
119.73
119.74
-0.01
-0.01%
Profit Before Tax
342.40
2,972.51
-2,630.11
-88.48%
Tax
96.57
543.82
-447.25
-82.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
246.04
2,428.46
-2,182.42
-89.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
246.04
2,428.46
-2,182.42
-89.87%
Share in Profit of Associates
-0.86
0.54
-1.40
-259.26%
Minority Interest
-0.31
-22.13
21.82
98.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
245.27
2,406.87
-2,161.60
-89.81%
Equity Capital
65.17
140.36
-75.19
-53.57%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
12.14%
55.56%
0.00
-43.42%
PAT Margin
6.46%
43.63%
0.00
-37.17%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,807.87 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 3.05% vs 0.68% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 245.27 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -31.58% vs 2.85% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 774.67 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -5.38% vs 12.27% in Dec 2024

Nine Monthly - Interest
Interest 331.81 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 71.00% vs 15.16% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.34%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024