Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
975.40
538.03
Other Operating Income
0.00
0.00
Total Operating income
975.40
538.03
Raw Material Cost
626.70
263.03
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-118.15
19.53
Employee Cost
48.53
35.17
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
151.56
95.16
Total Expenditure (Excl Depreciation)
708.64
412.88
Operating Profit (PBDIT) excl Other Income
266.76
125.15
Other Income
17.44
11.48
Operating Profit (PBDIT)
284.20
136.63
Interest
31.39
27.22
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
252.81
109.41
Depreciation
18.22
15.74
Profit Before Tax
234.58
93.68
Tax
62.13
23.93
Provisions and contingencies
0.00
0.00
Profit After Tax
172.46
69.75
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
172.46
69.75
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
172.46
69.75
Equity Capital
11.94
11.92
Face Value
2.0
2.0
Reserves
0.00
0.00
Diluted Earnings per share
12.1
5.09
Operating Profit Margin (Excl OI)
27.35%
23.26%
Gross Profit Margin
25.92%
20.34%
PAT Margin
17.68%
12.96%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 81.29% vs 64.16% in Dec 2024
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 148.93% vs 152.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 108.34% vs 141.05% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 3.71% vs 109.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Manorama Indust. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
975.40
3,050.73
-2,075.33
-68.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
975.40
3,050.73
-2,075.33
-68.03%
Raw Material Cost
626.70
2,223.02
-1,596.32
-71.81%
Purchase of Finished goods
0.00
0.32
-0.32
-100.00%
(Increase) / Decrease In Stocks
-118.15
19.27
-137.42
-713.13%
Employee Cost
48.53
149.30
-100.77
-67.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
151.56
404.13
-252.57
-62.50%
Total Expenditure (Excl Depreciation)
708.64
2,796.04
-2,087.40
-74.66%
Operating Profit (PBDIT) excl Other Income
266.76
254.69
12.07
4.74%
Other Income
17.44
40.21
-22.77
-56.63%
Operating Profit (PBDIT)
284.20
294.90
-10.70
-3.63%
Interest
31.39
2.35
29.04
1,235.74%
Exceptional Items
0.00
-5.69
5.69
100.00%
Gross Profit (PBDT)
252.81
286.86
-34.05
-11.87%
Depreciation
18.22
60.35
-42.13
-69.81%
Profit Before Tax
234.58
226.50
8.08
3.57%
Tax
62.13
29.23
32.90
112.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
172.46
197.28
-24.82
-12.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
172.46
197.28
-24.82
-12.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.46
197.28
-24.82
-12.58%
Equity Capital
11.94
60.33
-48.39
-80.21%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
25.92%
9.40%
0.00
16.52%
PAT Margin
17.68%
6.47%
0.00
11.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 975.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 81.29% vs 64.16% in Dec 2024
Nine Monthly - Standalone Net Profit
Standalone Net Profit 173.70 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 148.93% vs 152.83% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 264.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 108.34% vs 141.05% in Dec 2024
Nine Monthly - Interest
Interest 28.23 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.71% vs 109.22% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.15%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






