Manorama Indust.

INR
1,277.50
102.6 (8.73%)
BSENSE

Jan 28

BSE+NSE Vol: 2.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
362.54
323.31
289.55
232.81
209.20
195.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
362.54
323.31
289.55
232.81
209.20
195.42
Raw Material Cost
163.59
243.07
226.79
110.50
98.23
104.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.43
-69.15
-74.43
4.63
0.61
2.01
Employee Cost
15.70
13.43
18.31
14.82
17.40
11.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.68
48.28
44.16
41.61
38.82
33.19
Total Expenditure (Excl Depreciation)
258.40
235.63
214.84
171.56
155.05
151.19
Operating Profit (PBDIT) excl Other Income
104.14
87.68
74.71
61.25
54.15
44.23
Other Income
11.60
0.64
5.76
9.52
3.91
3.49
Operating Profit (PBDIT)
115.74
88.32
80.47
70.77
58.06
47.72
Interest
13.42
7.78
9.25
11.96
10.94
7.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
102.32
80.54
71.22
58.81
47.12
39.94
Depreciation
6.42
6.05
5.73
6.40
6.00
5.61
Profit Before Tax
95.89
74.49
65.49
52.41
41.12
34.33
Tax
23.62
19.60
18.55
12.37
10.65
8.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.27
54.88
46.94
40.04
30.47
25.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.27
54.88
46.94
40.04
30.47
25.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.27
54.88
46.94
40.04
30.47
25.74
Equity Capital
11.94
11.94
11.92
11.92
11.92
11.92
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.11
9.19
7.88
6.72
5.11
4.32
Diluted Earnings per share
12.1
9.18
7.85
6.69
5.09
4.3
Operating Profit Margin (Excl OI)
28.73%
27.12%
25.8%
26.31%
25.88%
22.63%
Gross Profit Margin
28.22%
24.91%
24.6%
25.26%
22.52%
20.44%
PAT Margin
19.93%
16.97%
16.21%
17.2%
14.57%
13.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 12.13% vs 11.66% in Sep 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2025 is 24.34% vs 8.50% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 12.01% vs 11.03% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 44.73% vs -15.43% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Manorama Indust. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
362.54
1,025.04
-662.50
-64.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
362.54
1,025.04
-662.50
-64.63%
Raw Material Cost
163.59
755.48
-591.89
-78.35%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.43
3.02
22.41
742.05%
Employee Cost
15.70
52.24
-36.54
-69.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.68
134.94
-81.26
-60.22%
Total Expenditure (Excl Depreciation)
258.40
945.68
-687.28
-72.68%
Operating Profit (PBDIT) excl Other Income
104.14
79.36
24.78
31.22%
Other Income
11.60
11.91
-0.31
-2.60%
Operating Profit (PBDIT)
115.74
91.27
24.47
26.81%
Interest
13.42
0.84
12.58
1,497.62%
Exceptional Items
0.00
-5.69
5.69
100.00%
Gross Profit (PBDT)
102.32
84.74
17.58
20.75%
Depreciation
6.42
21.98
-15.56
-70.79%
Profit Before Tax
95.89
62.76
33.13
52.79%
Tax
23.62
-5.98
29.60
494.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.27
68.74
3.53
5.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.27
68.74
3.53
5.14%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.27
68.74
3.53
5.14%
Equity Capital
11.94
60.33
-48.39
-80.21%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.11
11.39
0.72
6.32%
Diluted Earnings per share
12.10
11.39
0.71
6.23%
Operating Profit Margin (Excl OI)
28.73%
7.74%
0.00
20.99%
Gross Profit Margin
28.22%
8.27%
0.00
19.95%
PAT Margin
19.93%
6.71%
0.00
13.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 362.54 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.13% vs 11.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 73.30% vs 112.49% in Dec 2024

Quarterly - Standalone Net Profit
Standalone Net Profit 68.24 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.34% vs 8.50% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 131.09% vs 296.91% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.21 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.01% vs 11.03% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 78.05% vs 253.36% in Dec 2024

Quarterly - Interest
Interest 11.26 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 44.73% vs -15.43% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.93% vs 97.83% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.09%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024