Maruti Suzuki

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE585B01010
  • NSEID: MARUTI
  • BSEID: 532500
INR
14,522.00
-355 (-2.39%)
BSENSE

Jan 29

BSE+NSE Vol: 6.09 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,30,853.50
1,11,992.90
1,03,387.00
85,705.30
61,580.60
46,337.50
57,452.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,30,853.50
1,11,992.90
1,03,387.00
85,705.30
61,580.60
46,337.50
57,452.30
Raw Material Cost
76,494.60
63,985.00
58,055.40
42,393.90
27,802.30
21,230.40
26,321.10
Purchase of Finished goods
18,239.70
15,236.40
15,355.60
20,303.40
18,524.90
11,202.70
14,501.60
(Increase) / Decrease In Stocks
-645.60
-650.20
-782.80
-164.70
48.50
639.70
55.60
Employee Cost
6,801.40
5,225.20
4,730.70
3,689.80
3,019.90
2,525.60
2,591.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14,681.70
12,942.10
12,756.70
11,424.00
8,947.20
7,382.20
8,218.20
Total Expenditure (Excl Depreciation)
1,15,571.80
96,738.50
90,115.60
77,646.40
58,342.80
42,980.60
51,687.70
Operating Profit (PBDIT) excl Other Income
15,281.70
15,254.40
13,271.40
8,058.90
3,237.80
3,356.90
5,764.60
Other Income
3,889.50
3,568.90
2,943.70
1,537.10
1,341.40
2,846.60
2,454.20
Operating Profit (PBDIT)
19,171.20
18,823.30
16,215.10
9,596.00
4,579.20
6,203.50
8,218.80
Interest
165.70
146.60
117.40
87.80
70.40
69.20
105.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19,005.50
18,676.70
16,097.70
9,508.20
4,508.80
6,134.30
8,113.40
Depreciation
4,993.60
4,146.40
3,957.50
2,584.60
2,141.20
2,292.50
2,704.80
Profit Before Tax
14,097.30
14,597.40
12,196.70
6,959.60
2,367.60
3,841.80
5,408.60
Tax
3,179.60
4,113.20
2,781.00
1,498.10
454.20
789.40
1,128.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,832.30
10,417.10
9,359.20
5,425.50
1,913.40
3,052.40
4,279.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,832.30
10,417.10
9,359.20
5,425.50
1,913.40
3,052.40
4,279.70
Share in Profit of Associates
188.20
172.00
176.70
129.30
90.30
95.60
75.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,020.50
10,589.10
9,535.90
5,554.80
2,003.70
3,148.00
4,353.80
Equity Capital
157.20
157.20
157.20
157.20
151.00
151.00
151.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
123.38
118.54
102.0
76.53
34.49
66.1
52.55
Operating Profit Margin (Excl OI)
11.68%
13.62%
12.84%
9.4%
5.26%
7.24%
10.03%
Gross Profit Margin
14.52%
16.68%
15.57%
11.09%
7.32%
13.24%
14.12%
PAT Margin
8.28%
9.3%
9.05%
6.33%
3.11%
6.59%
7.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 16.84% vs 8.32% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 4.07% vs 11.04% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 0.18% vs 14.94% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 13.03% vs 24.87% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Maruti Suzuki With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,30,853.50
0
1,30,853.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,30,853.50
0
1,30,853.50
Raw Material Cost
76,494.60
0
76,494.60
Purchase of Finished goods
18,239.70
0
18,239.70
(Increase) / Decrease In Stocks
-645.60
0
-645.60
Employee Cost
6,801.40
0
6,801.40
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14,681.70
0.00
14,681.70
Total Expenditure (Excl Depreciation)
1,15,571.80
0
1,15,571.80
Operating Profit (PBDIT) excl Other Income
15,281.70
0.00
15,281.70
Other Income
3,889.50
0
3,889.50
Operating Profit (PBDIT)
19,171.20
0
19,171.20
Interest
165.70
0
165.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
19,005.50
0
19,005.50
Depreciation
4,993.60
0
4,993.60
Profit Before Tax
14,097.30
0
14,097.30
Tax
3,179.60
0
3,179.60
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10,832.30
0
10,832.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
10,832.30
0
10,832.30
Share in Profit of Associates
188.20
0
188.20
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,020.50
0
11,020.50
Equity Capital
157.20
0
157.20
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
14.52%
0.00%
0.00
14.52%
PAT Margin
8.28%
0.00%
0.00
8.28%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,30,853.50 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 16.84% vs 8.32% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 11,020.50 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 4.07% vs 11.04% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,281.70 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 0.18% vs 14.94% in Dec 2024

Nine Monthly - Interest
Interest 165.70 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 13.03% vs 24.87% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024