Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,30,853.50
1,11,992.90
1,03,387.00
85,705.30
61,580.60
46,337.50
57,452.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,30,853.50
1,11,992.90
1,03,387.00
85,705.30
61,580.60
46,337.50
57,452.30
Raw Material Cost
76,494.60
63,985.00
58,055.40
42,393.90
27,802.30
21,230.40
26,321.10
Purchase of Finished goods
18,239.70
15,236.40
15,355.60
20,303.40
18,524.90
11,202.70
14,501.60
(Increase) / Decrease In Stocks
-645.60
-650.20
-782.80
-164.70
48.50
639.70
55.60
Employee Cost
6,801.40
5,225.20
4,730.70
3,689.80
3,019.90
2,525.60
2,591.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14,681.70
12,942.10
12,756.70
11,424.00
8,947.20
7,382.20
8,218.20
Total Expenditure (Excl Depreciation)
1,15,571.80
96,738.50
90,115.60
77,646.40
58,342.80
42,980.60
51,687.70
Operating Profit (PBDIT) excl Other Income
15,281.70
15,254.40
13,271.40
8,058.90
3,237.80
3,356.90
5,764.60
Other Income
3,889.50
3,568.90
2,943.70
1,537.10
1,341.40
2,846.60
2,454.20
Operating Profit (PBDIT)
19,171.20
18,823.30
16,215.10
9,596.00
4,579.20
6,203.50
8,218.80
Interest
165.70
146.60
117.40
87.80
70.40
69.20
105.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19,005.50
18,676.70
16,097.70
9,508.20
4,508.80
6,134.30
8,113.40
Depreciation
4,993.60
4,146.40
3,957.50
2,584.60
2,141.20
2,292.50
2,704.80
Profit Before Tax
14,097.30
14,597.40
12,196.70
6,959.60
2,367.60
3,841.80
5,408.60
Tax
3,179.60
4,113.20
2,781.00
1,498.10
454.20
789.40
1,128.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,832.30
10,417.10
9,359.20
5,425.50
1,913.40
3,052.40
4,279.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,832.30
10,417.10
9,359.20
5,425.50
1,913.40
3,052.40
4,279.70
Share in Profit of Associates
188.20
172.00
176.70
129.30
90.30
95.60
75.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,020.50
10,589.10
9,535.90
5,554.80
2,003.70
3,148.00
4,353.80
Equity Capital
157.20
157.20
157.20
157.20
151.00
151.00
151.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
123.38
118.54
102.0
76.53
34.49
66.1
52.55
Operating Profit Margin (Excl OI)
11.68%
13.62%
12.84%
9.4%
5.26%
7.24%
10.03%
Gross Profit Margin
14.52%
16.68%
15.57%
11.09%
7.32%
13.24%
14.12%
PAT Margin
8.28%
9.3%
9.05%
6.33%
3.11%
6.59%
7.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 16.84% vs 8.32% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 4.07% vs 11.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 0.18% vs 14.94% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 13.03% vs 24.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Maruti Suzuki With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,30,853.50
0
1,30,853.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,30,853.50
0
1,30,853.50
Raw Material Cost
76,494.60
0
76,494.60
Purchase of Finished goods
18,239.70
0
18,239.70
(Increase) / Decrease In Stocks
-645.60
0
-645.60
Employee Cost
6,801.40
0
6,801.40
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14,681.70
0.00
14,681.70
Total Expenditure (Excl Depreciation)
1,15,571.80
0
1,15,571.80
Operating Profit (PBDIT) excl Other Income
15,281.70
0.00
15,281.70
Other Income
3,889.50
0
3,889.50
Operating Profit (PBDIT)
19,171.20
0
19,171.20
Interest
165.70
0
165.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
19,005.50
0
19,005.50
Depreciation
4,993.60
0
4,993.60
Profit Before Tax
14,097.30
0
14,097.30
Tax
3,179.60
0
3,179.60
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10,832.30
0
10,832.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
10,832.30
0
10,832.30
Share in Profit of Associates
188.20
0
188.20
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,020.50
0
11,020.50
Equity Capital
157.20
0
157.20
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
14.52%
0.00%
0.00
14.52%
PAT Margin
8.28%
0.00%
0.00
8.28%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,30,853.50 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 16.84% vs 8.32% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 11,020.50 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.07% vs 11.04% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,281.70 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 0.18% vs 14.94% in Dec 2024
Nine Monthly - Interest
Interest 165.70 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.03% vs 24.87% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.68%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






