Maruti Suzuki India Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

49,904.10

42,344.20

38,605.20

40,920.10

38,764.30

37,449.20

35,779.40

Other Operating Income

0.00

Total Operating income

49,904.10

42,344.20

38,605.20

40,920.10

38,764.30

37,449.20

35,779.40

Raw Material Cost

29,233.60

25,324.20

21,936.80

23,333.30

21,964.70

21,773.10

20,247.20

Purchase of Finished goods

5,853.90

6,682.00

5,703.80

6,163.60

4,708.60

4,923.10

5,604.70

(Increase) / Decrease In Stocks

1,181.00

-1,547.20

-279.40

-577.30

633.00

-192.80

-1,090.40

Employee Cost

2,700.90

2,052.20

2,048.30

1,800.80

1,786.60

1,680.70

1,757.90

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

5,361.60

4,747.00

4,573.10

5,355.70

4,594.90

4,266.30

4,153.40

Total Expenditure (Excl Depreciation)

44,331.00

37,258.20

33,982.60

36,076.10

33,687.80

32,450.40

30,672.80

Operating Profit (PBDIT) excl Other Income

5,573.10

5,086.00

4,622.60

4,844.00

5,076.50

4,998.80

5,106.60

Other Income

1,055.10

946.20

1,888.20

1,511.20

1,057.70

1,523.20

1,060.50

Operating Profit (PBDIT)

6,628.20

6,032.20

6,510.80

6,355.20

6,134.20

6,522.00

6,167.10

Interest

61.70

57.20

46.80

47.60

46.30

43.00

57.30

Exceptional Items

0.00

Gross Profit (PBDT)

6,566.50

5,975.00

6,464.00

6,307.60

6,087.90

6,479.00

6,109.80

Depreciation

1,734.60

1,703.00

1,556.00

1,461.80

1,429.00

1,385.70

1,331.70

Profit Before Tax

4,917.30

4,339.30

4,943.50

4,917.70

4,726.00

5,140.60

4,835.70

Tax

1,038.20

990.30

1,151.10

1,006.60

999.10

2,038.10

1,076.00

Provisions and contingencies

0.00

Profit After Tax

3,793.70

3,281.70

3,756.90

3,839.20

3,659.80

3,055.20

3,702.10

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,793.70

3,281.70

3,756.90

3,839.20

3,659.80

3,055.20

3,702.10

Share in Profit of Associates

85.40

67.30

35.50

71.90

67.10

47.30

57.60

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

3,879.10

3,349.00

3,792.40

3,911.10

3,726.90

3,102.50

3,759.70

Equity Capital

157.20

Face Value

5.0

Reserves

0.00

Earnings per share (EPS)

123.38

106.52

120.62

124.4

118.54

98.68

119.58

Diluted Earnings per share

123.38

106.52

120.62

124.4

118.54

98.68

119.58

Operating Profit Margin (Excl OI)

11.72%

12.67%

12.62%

12.47%

13.79%

14.05%

15.07%

Gross Profit Margin

13.81%

14.89%

17.65%

16.24%

16.54%

18.21%

18.04%

PAT Margin

8.16%

8.34%

10.35%

10.07%

10.13%

8.72%

11.1%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 28.74% vs 15.67% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 4.08% vs 16.22% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 9.78% vs 14.34% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 33.26% vs 29.33% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Maruti Suzuki With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

49,904.10

46,105.67

3,798.43

8.24%

Other Operating Income

0.00

Total Operating income

49,904.10

46,105.67

3,798.43

8.24%

Raw Material Cost

29,233.60

27,886.65

1,346.95

4.83%

Purchase of Finished goods

5,853.90

2,044.50

3,809.40

186.32%

(Increase) / Decrease In Stocks

1,181.00

-1,821.67

3,002.67

164.83%

Employee Cost

2,700.90

3,111.99

-411.09

-13.21%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

5,361.60

5,955.11

-593.51

-9.97%

Total Expenditure (Excl Depreciation)

44,331.00

37,176.58

7,154.42

19.24%

Operating Profit (PBDIT) excl Other Income

5,573.10

8,929.09

-3,355.99

-37.58%

Other Income

1,055.10

675.51

379.59

56.19%

Operating Profit (PBDIT)

6,628.20

9,604.60

-2,976.40

-30.99%

Interest

61.70

2,347.03

-2,285.33

-97.37%

Exceptional Items

0.00

Gross Profit (PBDT)

6,566.50

7,257.57

-691.07

-9.52%

Depreciation

1,734.60

1,668.89

65.71

3.94%

Profit Before Tax

4,917.30

6,057.93

-1,140.63

-18.83%

Tax

1,038.20

2,094.18

-1,055.98

-50.42%

Provisions and contingencies

0.00

Profit After Tax

3,793.70

3,494.50

299.20

8.56%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,793.70

3,494.50

299.20

8.56%

Share in Profit of Associates

85.40

469.25

-383.85

-81.80%

Minority Interest

0.00

290.43

-290.43

-100.00%

Other related items

0.00

Consolidated Net Profit

3,879.10

3,673.32

205.78

5.60%

Equity Capital

157.20

558.42

-401.22

-71.85%

Face Value

5.00

0.00

Reserves

0.00

Earnings per share (EPS)

123.38

32.89

90.49

275.13%

Diluted Earnings per share

123.38

32.51

90.87

279.51%

Operating Profit Margin (Excl OI)

11.72%

19.46%

0.00

-7.74%

Gross Profit Margin

13.81%

15.82%

0.00

-2.01%

PAT Margin

8.16%

8.64%

0.00

-0.48%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 49,904.10 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 17.85% vs 9.69% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 28.74% vs 15.67% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 3,879.10 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 15.83% vs -11.69% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 4.08% vs 16.22% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 5,573.10 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 9.58% vs 10.02% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 9.78% vs 14.34% in Dec 2024

Quarterly - Interest

Interest 61.70 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 7.87% vs 22.22% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 33.26% vs 29.33% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.72%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024