Rategain Travel

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE0CLI01024
  • NSEID: RATEGAIN
  • BSEID: 543417
INR
512.40
29.85 (6.19%)
BSENSE

Mar 18

BSE+NSE Vol: 2.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,108.00
815.98
701.22
382.20
258.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,108.00
815.98
701.22
382.20
258.72
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
442.19
310.66
283.40
176.01
143.68
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
475.39
333.85
282.35
153.74
99.84
Total Expenditure (Excl Depreciation)
917.58
644.51
565.75
329.75
243.52
Operating Profit (PBDIT) excl Other Income
190.42
171.47
135.47
52.45
15.20
Other Income
58.76
55.92
20.51
15.14
10.41
Operating Profit (PBDIT)
249.18
227.39
155.98
67.59
25.61
Interest
13.06
0.96
1.05
1.17
4.33
Exceptional Items
-34.62
0.00
0.00
0.00
-0.91
Gross Profit (PBDT)
201.50
226.43
154.93
66.42
20.37
Depreciation
45.73
26.56
31.51
25.00
21.89
Profit Before Tax
155.78
199.87
123.42
41.42
-1.51
Tax
31.38
45.75
28.05
6.80
1.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.39
154.12
95.37
34.61
-3.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
124.39
154.12
95.37
34.61
-3.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.39
154.12
95.37
34.61
-3.19
Equity Capital
11.81
11.79
11.78
10.82
10.68
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.24
4.75
3.58
1.23
0.01
Operating Profit Margin (Excl OI)
17.19%
21.01%
19.32%
13.72%
5.88%
Gross Profit Margin
18.19%
27.75%
22.09%
17.38%
7.87%
PAT Margin
11.23%
18.89%
13.6%
9.06%
-1.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 35.79% vs 16.37% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -19.29% vs 61.60% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 11.05% vs 26.57% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 1,260.42% vs -8.57% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Rategain Travel With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,108.00
1,711.03
-603.03
-35.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,108.00
1,711.03
-603.03
-35.24%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
442.19
1,156.51
-714.32
-61.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
475.39
254.74
220.65
86.62%
Total Expenditure (Excl Depreciation)
917.58
1,411.25
-493.67
-34.98%
Operating Profit (PBDIT) excl Other Income
190.42
299.78
-109.36
-36.48%
Other Income
58.76
67.36
-8.60
-12.77%
Operating Profit (PBDIT)
249.18
367.14
-117.96
-32.13%
Interest
13.06
74.75
-61.69
-82.53%
Exceptional Items
-34.62
-22.03
-12.59
-57.15%
Gross Profit (PBDT)
201.50
270.36
-68.86
-25.47%
Depreciation
45.73
66.63
-20.90
-31.37%
Profit Before Tax
155.78
203.73
-47.95
-23.54%
Tax
31.38
52.28
-20.90
-39.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
124.39
151.45
-27.06
-17.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
124.39
151.45
-27.06
-17.87%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.39
151.45
-27.06
-17.87%
Equity Capital
11.81
30.04
-18.23
-60.69%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
18.19%
15.80%
0.00
2.39%
PAT Margin
11.23%
8.85%
0.00
2.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,108.00 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 35.79% vs 16.37% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 124.39 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -19.29% vs 61.60% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.42 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 11.05% vs 26.57% in Dec 2024

Nine Monthly - Interest
Interest 13.06 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 1,260.42% vs -8.57% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.19%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024