RSWM Ltd

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE611A01016
  • NSEID: RSWM
  • BSEID: 500350
INR
137.55
-5.2 (-3.64%)
BSENSE

Mar 13

BSE+NSE Vol: 35.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,412.17
3,569.61
2,886.46
2,832.67
2,696.07
1,490.45
2,159.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,412.17
3,569.61
2,886.46
2,832.67
2,696.07
1,490.45
2,159.07
Raw Material Cost
1,912.43
2,065.53
1,688.74
1,705.71
1,500.16
759.94
1,219.86
Purchase of Finished goods
210.44
259.30
218.84
82.18
47.84
5.03
0.83
(Increase) / Decrease In Stocks
-29.96
-51.55
-67.22
-89.65
-76.26
88.03
2.16
Employee Cost
409.53
410.73
351.02
323.82
300.78
218.85
278.44
Power Cost
363.45
381.54
345.18
313.74
283.77
178.67
267.36
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
332.89
366.62
296.48
296.77
338.47
176.92
253.41
Total Expenditure (Excl Depreciation)
3,198.78
3,432.17
2,833.04
2,632.57
2,394.76
1,427.44
2,022.06
Operating Profit (PBDIT) excl Other Income
213.39
137.44
53.42
200.10
301.31
63.01
137.01
Other Income
34.38
23.42
25.04
50.65
20.72
17.12
21.59
Operating Profit (PBDIT)
247.77
160.86
78.46
250.75
322.03
80.13
158.60
Interest
96.68
104.09
64.96
57.83
50.54
64.52
84.30
Exceptional Items
-10.22
0.00
0.00
0.00
0.00
0.00
14.33
Gross Profit (PBDT)
140.87
56.77
13.50
192.92
271.49
15.61
88.63
Depreciation
115.03
122.33
111.55
94.80
85.93
95.88
99.19
Profit Before Tax
26.10
-64.83
-96.96
98.77
186.83
-80.27
-10.56
Tax
8.44
-23.19
-28.36
31.12
55.52
-28.91
2.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.40
-42.37
-69.69
67.00
130.04
-51.36
-12.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.40
-42.37
-69.69
67.00
130.04
-51.36
-12.58
Share in Profit of Associates
0.78
0.86
12.99
11.15
3.29
0.81
4.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.18
-41.51
-56.70
78.15
133.33
-50.55
-8.26
Equity Capital
47.10
47.10
47.10
23.55
23.55
23.55
23.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.5
-1.96
-7.23
-5.66
21.94
12.98
0.37
Operating Profit Margin (Excl OI)
6.25%
3.85%
1.85%
7.06%
11.18%
4.23%
6.35%
Gross Profit Margin
4.13%
1.59%
0.47%
6.81%
10.07%
1.05%
4.11%
PAT Margin
0.51%
-1.19%
-2.41%
2.37%
4.82%
-3.45%
-0.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -4.41% vs 23.67% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 143.80% vs 26.79% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 55.26% vs 157.28% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -7.12% vs 60.24% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of RSWM Ltd With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,412.17
0
3,412.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,412.17
0
3,412.17
Raw Material Cost
1,912.43
0
1,912.43
Purchase of Finished goods
210.44
0
210.44
(Increase) / Decrease In Stocks
-29.96
0
-29.96
Employee Cost
409.53
0
409.53
Power Cost
363.45
0
363.45
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
332.89
0.00
332.89
Total Expenditure (Excl Depreciation)
3,198.78
0
3,198.78
Operating Profit (PBDIT) excl Other Income
213.39
0.00
213.39
Other Income
34.38
0
34.38
Operating Profit (PBDIT)
247.77
0
247.77
Interest
96.68
0
96.68
Exceptional Items
-10.22
0
-10.22
Gross Profit (PBDT)
140.87
0
140.87
Depreciation
115.03
0
115.03
Profit Before Tax
26.10
0
26.10
Tax
8.44
0
8.44
Provisions and contingencies
0.00
0
0.00
Profit After Tax
17.40
0
17.40
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
17.40
0
17.40
Share in Profit of Associates
0.78
0
0.78
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.18
0
18.18
Equity Capital
47.10
0
47.10
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
4.13%
0%
0.00
4.13%
PAT Margin
0.51%
0%
0.00
0.51%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,412.17 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -4.41% vs 23.67% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 18.18 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 143.80% vs 26.79% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 213.39 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 55.26% vs 157.28% in Dec 2024

Nine Monthly - Interest
Interest 96.68 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -7.12% vs 60.24% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.25%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024