RSWM Ltd

48
Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE611A01016
  • NSEID: RSWM
  • BSEID: 500350
INR
154.85
0.1 (0.06%)
BSENSE

Dec 05

BSE+NSE Vol: 16.59 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,825.00
4,057.00
3,788.00
3,817.00
2,326.00
2,771.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,825.00
4,057.00
3,788.00
3,817.00
2,326.00
2,771.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
5.00
-43.00
-60.00
82.00
-20.00
Raw Materials Consumed
3,088.00
2,603.00
2,356.00
2,196.00
1,217.00
1,566.00
Power & Fuel Cost
504.00
465.00
424.00
387.00
258.00
338.00
Employee Cost
530.00
466.00
418.00
401.00
312.00
370.00
Operating Expenses
225.00
203.00
181.00
198.00
129.00
157.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
175.00
130.00
131.00
209.00
108.00
102.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.00
36.00
26.00
17.00
17.00
27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,617.00
3,962.00
3,540.00
3,385.00
2,150.00
2,586.00
Operating Profit (PBDIT) excl Other Income
208.00
94.00
248.00
432.00
175.00
184.00
Other Income
32.00
36.00
91.00
32.00
39.00
26.00
Operating Profit (PBDIT)
241.00
131.00
339.00
464.00
214.00
210.00
Interest
140.00
96.00
73.00
67.00
83.00
108.00
Profit before Depriciation and Tax
101.00
34.00
265.00
396.00
131.00
102.00
Depreciation
160.00
153.00
127.00
113.00
127.00
131.00
Profit Before Taxation & Exceptional Items
-59.00
-118.00
138.00
283.00
4.00
-29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-58.00
-28.00
151.00
289.00
3.00
-12.00
Provision for Tax
-18.00
-7.00
28.00
43.00
-17.00
0.00
Profit After Tax
-41.00
-34.00
109.00
239.00
21.00
-16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
768.00
817.00
753.00
478.00
455.00
354.00
Profit Available for appropriations
728.00
796.00
876.00
724.00
476.00
340.00
Appropriations
728.00
796.00
876.00
724.00
476.00
340.00
Equity Dividend (%)
0.00%
50.00%
50.00%
250.00%
0.00%
0.00%
Earnings Per Share
-8.50
-4.47
31.52
66.98
8.84
-5.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.92% vs 7.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 119.95% vs -61.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 44.62% vs 30.98% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -20.50% vs -131.23% in Mar 2024

Compare Profit and Loss Results of RSWM Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,825.00
0
4,825.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,825.00
0
4,825.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
0
8.00
0%
Raw Materials Consumed
3,088.00
0
3,088.00
0%
Power & Fuel Cost
504.00
0
504.00
0%
Employee Cost
530.00
0
530.00
0%
Operating Expenses
225.00
0
225.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
175.00
0
175.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
29.00
0
29.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,617.00
0
4,617.00
0%
Operating Profit (PBDIT) excl Other Income
208.00
0.00
208.00
0%
Other Income
32.00
0
32.00
0%
Operating Profit (PBDIT)
241.00
0
241.00
0%
Interest
140.00
0
140.00
0%
Profit before Depriciation and Tax
101.00
0
101.00
0%
Depreciation
160.00
0
160.00
0%
Profit Before Taxation & Exceptional Items
-59.00
0
-59.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-58.00
0
-58.00
0%
Provision for Tax
-18.00
0
-18.00
0%
Profit After Tax
-41.00
0
-41.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
768.00
0
768.00
0%
Profit Available for appropriations
728.00
0
728.00
0%
Appropriations
728.00
0
728.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-8.5
0
-8.50
0%
Profit And Loss - Net Sales
Net Sales 4,825.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.92% vs 7.10% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 119.95% vs -61.75% in Mar 2024

Profit And Loss - Interest
Interest 140.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.62% vs 30.98% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -41.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.50% vs -131.23% in Mar 2024