Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
902.94
801.74
678.23
533.80
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
902.94
801.74
678.23
533.80
Raw Material Cost
70.48
59.21
52.52
43.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
145.42
135.30
162.22
89.12
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
367.28
323.38
282.42
233.41
Total Expenditure (Excl Depreciation)
583.18
517.89
497.16
365.97
Operating Profit (PBDIT) excl Other Income
319.76
283.85
181.07
167.83
Other Income
22.60
13.45
10.62
16.07
Operating Profit (PBDIT)
342.36
297.30
191.69
183.90
Interest
133.59
168.26
287.46
387.13
Exceptional Items
77.59
-3.92
-76.83
11.30
Gross Profit (PBDT)
291.81
129.04
-172.60
-191.93
Depreciation
88.51
87.01
82.13
72.95
Profit Before Tax
203.30
42.03
-254.72
-264.89
Tax
30.69
-1.53
-8.81
0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
172.60
43.55
-245.91
-264.90
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
-5.45
-3.92
0.00
0.00
Net Profit
167.15
39.64
-245.91
-264.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.77
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.32
39.64
-245.91
-264.90
Equity Capital
22.12
22.01
21.80
7.63
Face Value
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.15
1.02
-3.41
-10.53
Operating Profit Margin (Excl OI)
35.41%
35.4%
26.7%
31.44%
Gross Profit Margin
32.32%
16.09%
-25.45%
-35.96%
PAT Margin
19.12%
5.43%
-36.26%
-49.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 12.62% vs 18.21% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 276.69% vs 116.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 12.65% vs 56.76% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -20.61% vs -41.47% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Samhi Hotels With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
902.94
746.19
156.75
21.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
902.94
746.19
156.75
21.01%
Raw Material Cost
70.48
58.46
12.02
20.56%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
145.42
139.26
6.16
4.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
367.28
258.50
108.78
42.08%
Total Expenditure (Excl Depreciation)
583.18
456.22
126.96
27.83%
Operating Profit (PBDIT) excl Other Income
319.76
289.97
29.79
10.27%
Other Income
22.60
16.07
6.53
40.63%
Operating Profit (PBDIT)
342.36
306.04
36.32
11.87%
Interest
133.59
74.38
59.21
79.60%
Exceptional Items
77.59
-19.96
97.55
488.73%
Gross Profit (PBDT)
291.81
211.70
80.11
37.84%
Depreciation
88.51
86.62
1.89
2.18%
Profit Before Tax
203.30
125.09
78.21
62.52%
Tax
30.69
33.85
-3.16
-9.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
172.60
91.23
81.37
89.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-5.45
0.00
-5.45
Net Profit
167.15
91.23
75.92
83.22%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.77
0.00
-0.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.32
91.23
58.09
63.67%
Equity Capital
22.12
222.50
-200.38
-90.06%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
32.32%
28.37%
0.00
3.95%
PAT Margin
19.12%
12.23%
0.00
6.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 902.94 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.62% vs 18.21% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 149.32 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 276.69% vs 116.12% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.76 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.65% vs 56.76% in Dec 2024
Nine Monthly - Interest
Interest 133.59 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -20.61% vs -41.47% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.41%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
