Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
697.18
930.54
539.95
532.96
400.39
318.51
412.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
697.18
930.54
539.95
532.96
400.39
318.51
412.81
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
22.11
20.14
-1.52
Employee Cost
82.01
83.38
65.37
54.25
55.65
52.44
51.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
234.84
466.91
137.38
149.81
75.59
41.49
143.09
Selling and Distribution Expenses
101.96
121.16
94.62
104.80
67.13
68.23
124.35
Other Expenses
62.57
62.42
66.05
52.29
44.22
40.47
56.72
Total Expenditure (Excl Depreciation)
481.38
733.87
363.42
361.15
264.70
222.77
373.83
Operating Profit (PBDIT) excl Other Income
215.80
196.67
176.53
171.81
135.69
95.74
38.98
Other Income
33.12
40.42
45.68
36.35
16.07
12.22
7.85
Operating Profit (PBDIT)
248.92
237.09
222.21
208.16
151.76
107.96
46.83
Interest
3.38
1.03
2.87
4.03
3.03
2.56
5.34
Exceptional Items
-6.98
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
238.56
236.06
219.34
204.13
148.73
105.40
41.49
Depreciation
57.89
41.61
24.58
14.32
8.60
3.77
3.47
Profit Before Tax
180.67
194.45
194.76
189.81
140.13
101.63
38.02
Tax
49.09
50.07
51.10
48.37
35.46
25.35
9.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.58
144.38
143.66
141.44
104.67
76.28
28.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.58
144.38
143.66
141.44
104.67
76.28
28.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.06
-0.19
0.40
-0.30
0.00
-0.72
0.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.68
144.13
143.80
141.62
104.39
75.52
28.13
Equity Capital
19.28
19.28
19.28
19.28
19.28
17.43
17.42
Face Value
1.0
1.0
1.0
1.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.67
3.24
2.72
2.76
2.35
18.25
5.85
Operating Profit Margin (Excl OI)
30.95%
21.14%
32.69%
32.24%
33.89%
30.06%
9.44%
Gross Profit Margin
34.22%
25.37%
40.62%
38.3%
37.15%
33.09%
10.05%
PAT Margin
18.87%
15.52%
26.61%
26.54%
26.14%
23.95%
6.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -25.08% vs 72.34% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -8.64% vs 0.23% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 9.73% vs 11.41% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 228.16% vs -64.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Saregama India With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
697.18
0
697.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
697.18
0
697.18
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
82.01
0
82.01
Power Cost
0.00
0
0.00
Manufacturing Expenses
234.84
0
234.84
Selling and Distribution Expenses
101.96
0
101.96
Other Expenses
62.57
0.00
62.57
Total Expenditure (Excl Depreciation)
481.38
0
481.38
Operating Profit (PBDIT) excl Other Income
215.80
0.00
215.80
Other Income
33.12
0
33.12
Operating Profit (PBDIT)
248.92
0
248.92
Interest
3.38
0
3.38
Exceptional Items
-6.98
0
-6.98
Gross Profit (PBDT)
238.56
0
238.56
Depreciation
57.89
0
57.89
Profit Before Tax
180.67
0
180.67
Tax
49.09
0
49.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
131.58
0
131.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
131.58
0
131.58
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.06
0
0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.68
0
131.68
Equity Capital
19.28
0
19.28
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
34.22%
0%
0.00
34.22%
PAT Margin
18.87%
0%
0.00
18.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 697.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -25.08% vs 72.34% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 131.68 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -8.64% vs 0.23% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.80 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 9.73% vs 11.41% in Dec 2024
Nine Monthly - Interest
Interest 3.38 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 228.16% vs -64.11% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.95%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






