Saregama India

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE979A01025
  • NSEID: SAREGAMA
  • BSEID: 532163
INR
328.00
-1.6 (-0.49%)
BSENSE

Feb 03

BSE+NSE Vol: 10.4 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
697.18
930.54
539.95
532.96
400.39
318.51
412.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
697.18
930.54
539.95
532.96
400.39
318.51
412.81
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
22.11
20.14
-1.52
Employee Cost
82.01
83.38
65.37
54.25
55.65
52.44
51.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
234.84
466.91
137.38
149.81
75.59
41.49
143.09
Selling and Distribution Expenses
101.96
121.16
94.62
104.80
67.13
68.23
124.35
Other Expenses
62.57
62.42
66.05
52.29
44.22
40.47
56.72
Total Expenditure (Excl Depreciation)
481.38
733.87
363.42
361.15
264.70
222.77
373.83
Operating Profit (PBDIT) excl Other Income
215.80
196.67
176.53
171.81
135.69
95.74
38.98
Other Income
33.12
40.42
45.68
36.35
16.07
12.22
7.85
Operating Profit (PBDIT)
248.92
237.09
222.21
208.16
151.76
107.96
46.83
Interest
3.38
1.03
2.87
4.03
3.03
2.56
5.34
Exceptional Items
-6.98
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
238.56
236.06
219.34
204.13
148.73
105.40
41.49
Depreciation
57.89
41.61
24.58
14.32
8.60
3.77
3.47
Profit Before Tax
180.67
194.45
194.76
189.81
140.13
101.63
38.02
Tax
49.09
50.07
51.10
48.37
35.46
25.35
9.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.58
144.38
143.66
141.44
104.67
76.28
28.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.58
144.38
143.66
141.44
104.67
76.28
28.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.06
-0.19
0.40
-0.30
0.00
-0.72
0.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.68
144.13
143.80
141.62
104.39
75.52
28.13
Equity Capital
19.28
19.28
19.28
19.28
19.28
17.43
17.42
Face Value
1.0
1.0
1.0
1.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.67
3.24
2.72
2.76
2.35
18.25
5.85
Operating Profit Margin (Excl OI)
30.95%
21.14%
32.69%
32.24%
33.89%
30.06%
9.44%
Gross Profit Margin
34.22%
25.37%
40.62%
38.3%
37.15%
33.09%
10.05%
PAT Margin
18.87%
15.52%
26.61%
26.54%
26.14%
23.95%
6.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -25.08% vs 72.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -8.64% vs 0.23% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 9.73% vs 11.41% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 228.16% vs -64.11% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Saregama India With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
697.18
0
697.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
697.18
0
697.18
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
82.01
0
82.01
Power Cost
0.00
0
0.00
Manufacturing Expenses
234.84
0
234.84
Selling and Distribution Expenses
101.96
0
101.96
Other Expenses
62.57
0.00
62.57
Total Expenditure (Excl Depreciation)
481.38
0
481.38
Operating Profit (PBDIT) excl Other Income
215.80
0.00
215.80
Other Income
33.12
0
33.12
Operating Profit (PBDIT)
248.92
0
248.92
Interest
3.38
0
3.38
Exceptional Items
-6.98
0
-6.98
Gross Profit (PBDT)
238.56
0
238.56
Depreciation
57.89
0
57.89
Profit Before Tax
180.67
0
180.67
Tax
49.09
0
49.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
131.58
0
131.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
131.58
0
131.58
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.06
0
0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.68
0
131.68
Equity Capital
19.28
0
19.28
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
34.22%
0%
0.00
34.22%
PAT Margin
18.87%
0%
0.00
18.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 697.18 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -25.08% vs 72.34% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 131.68 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -8.64% vs 0.23% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.80 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 9.73% vs 11.41% in Dec 2024

Nine Monthly - Interest
Interest 3.38 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 228.16% vs -64.11% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.95%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024