Sayaji Hotels

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE318C01014
  • NSEID:
  • BSEID: 523710
INR
293.00
-0.95 (-0.32%)
BSENSE

Feb 13

BSE+NSE Vol: 686

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
111.14
98.62
78.01
191.41
109.91
43.34
176.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
111.14
98.62
78.01
191.41
109.91
43.34
176.20
Raw Material Cost
16.01
15.35
12.33
35.12
19.55
8.22
34.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.91
24.71
19.99
38.62
21.31
13.13
49.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.05
22.69
14.60
49.16
23.93
11.43
36.49
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
12.49
9.16
6.41
11.45
9.98
5.28
13.35
Total Expenditure (Excl Depreciation)
83.46
71.91
53.33
134.35
74.77
38.06
134.28
Operating Profit (PBDIT) excl Other Income
27.68
26.71
24.68
57.06
35.14
5.28
41.92
Other Income
2.29
2.22
2.95
3.21
9.26
18.93
3.69
Operating Profit (PBDIT)
29.97
28.93
27.63
60.27
44.40
24.21
45.61
Interest
10.12
6.73
5.58
9.25
15.08
21.40
22.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-4.69
Gross Profit (PBDT)
19.85
22.20
22.05
51.02
29.32
2.81
18.04
Depreciation
18.60
10.47
8.41
15.69
18.24
22.38
23.48
Profit Before Tax
-0.87
13.07
14.94
37.48
11.08
-19.55
-5.44
Tax
0.04
3.13
3.66
14.92
11.95
-6.95
2.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.21
8.60
9.98
20.42
-0.87
-12.61
-8.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.21
8.60
9.98
20.42
-0.87
-12.61
-8.13
Share in Profit of Associates
-13.58
-2.25
-3.66
9.16
38.73
-2.67
-2.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.15
0.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.37
6.35
6.32
29.58
37.86
-13.67
-10.29
Equity Capital
17.52
17.52
17.52
17.52
17.52
17.52
17.52
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.49
3.64
4.74
7.65
10.56
3.47
-0.48
Operating Profit Margin (Excl OI)
24.91%
27.08%
31.64%
29.81%
31.97%
12.18%
23.79%
Gross Profit Margin
17.86%
22.51%
28.27%
26.65%
26.68%
6.48%
10.24%
PAT Margin
1.09%
8.72%
12.79%
10.67%
-0.79%
-29.1%
-4.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 12.70% vs 26.42% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -294.80% vs 0.47% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 3.63% vs 8.23% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 50.37% vs 20.61% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Sayaji Hotels With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
111.14
0
111.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
111.14
0
111.14
Raw Material Cost
16.01
0
16.01
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
31.91
0
31.91
Power Cost
0.00
0
0.00
Manufacturing Expenses
23.05
0
23.05
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
12.49
0.00
12.49
Total Expenditure (Excl Depreciation)
83.46
0
83.46
Operating Profit (PBDIT) excl Other Income
27.68
0.00
27.68
Other Income
2.29
0
2.29
Operating Profit (PBDIT)
29.97
0
29.97
Interest
10.12
0
10.12
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
19.85
0
19.85
Depreciation
18.60
0
18.60
Profit Before Tax
-0.87
0
-0.87
Tax
0.04
0
0.04
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1.21
0
1.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
1.21
0
1.21
Share in Profit of Associates
-13.58
0
-13.58
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.37
0
-12.37
Equity Capital
17.52
0
17.52
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
17.86%
0%
0.00
17.86%
PAT Margin
1.09%
0%
0.00
1.09%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 111.14 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 12.70% vs 26.42% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -12.37 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -294.80% vs 0.47% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.68 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 3.63% vs 8.23% in Dec 2024

Nine Monthly - Interest
Interest 10.12 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 50.37% vs 20.61% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.91%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024