Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
780.67
479.85
413.16
236.62
237.06
405.27
1,023.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
780.67
479.85
413.16
236.62
237.06
405.27
1,023.95
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-1.36
0.00
0.00
2.48
1.41
36.86
Employee Cost
22.20
24.43
23.57
26.64
26.37
28.70
41.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
651.79
390.81
474.53
394.26
469.85
757.84
1,130.89
Selling and Distribution Expenses
0.00
0.00
-127.19
-197.12
-234.92
-378.92
-280.84
Other Expenses
39.30
30.69
22.82
92.07
19.77
51.14
49.81
Total Expenditure (Excl Depreciation)
713.29
444.57
393.73
315.85
283.55
460.17
978.30
Operating Profit (PBDIT) excl Other Income
67.38
35.28
19.43
-79.23
-46.49
-54.90
45.65
Other Income
16.22
40.05
32.29
12.13
7.88
20.03
47.45
Operating Profit (PBDIT)
83.60
75.33
51.72
-67.10
-38.61
-34.87
93.10
Interest
31.65
32.48
31.60
51.06
85.73
81.22
74.62
Exceptional Items
-0.69
-13.89
0.00
135.30
0.00
0.00
0.00
Gross Profit (PBDT)
51.26
28.96
20.12
19.99
-124.34
-116.09
18.48
Depreciation
3.95
3.81
3.99
4.76
4.02
4.18
4.25
Profit Before Tax
47.31
25.15
16.11
15.24
-128.35
-120.28
14.24
Tax
7.50
10.34
0.00
0.00
0.00
0.43
0.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.81
14.81
16.11
15.24
-128.35
-120.71
13.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.81
14.81
16.11
15.24
-128.35
-120.71
13.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.81
14.81
16.11
15.24
-128.35
-120.71
13.82
Equity Capital
1,940.16
1,563.66
1,409.81
1,321.53
971.53
971.53
971.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.08
0.03
0.04
0.03
-0.68
-0.62
0.04
Operating Profit Margin (Excl OI)
8.63%
7.35%
4.7%
-33.48%
-19.61%
-13.55%
4.46%
Gross Profit Margin
6.57%
6.04%
4.87%
8.45%
-52.45%
-28.65%
1.8%
PAT Margin
5.1%
3.09%
3.9%
6.44%
-54.14%
-29.79%
1.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 62.69% vs 16.14% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 168.80% vs -8.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 90.99% vs 81.57% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -2.56% vs 2.78% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of SEPC With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
780.67
0
780.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
780.67
0
780.67
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
22.20
0
22.20
Power Cost
0.00
0
0.00
Manufacturing Expenses
651.79
0
651.79
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
39.30
0.00
39.30
Total Expenditure (Excl Depreciation)
713.29
0
713.29
Operating Profit (PBDIT) excl Other Income
67.38
0.00
67.38
Other Income
16.22
0
16.22
Operating Profit (PBDIT)
83.60
0
83.60
Interest
31.65
0
31.65
Exceptional Items
-0.69
0
-0.69
Gross Profit (PBDT)
51.26
0
51.26
Depreciation
3.95
0
3.95
Profit Before Tax
47.31
0
47.31
Tax
7.50
0
7.50
Provisions and contingencies
0.00
0
0.00
Profit After Tax
39.81
0
39.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
39.81
0
39.81
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.81
0
39.81
Equity Capital
1,940.16
0
1,940.16
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.57%
0.00%
0.00
6.57%
PAT Margin
5.10%
0.00%
0.00
5.10%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 780.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 62.69% vs 16.14% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 39.81 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 168.80% vs -8.07% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.38 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 90.99% vs 81.57% in Dec 2024
Nine Monthly - Interest
Interest 31.65 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -2.56% vs 2.78% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.63%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






