Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,266.58
4,280.63
3,633.99
4,375.87
3,680.41
2,827.90
3,111.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,266.58
4,280.63
3,633.99
4,375.87
3,680.41
2,827.90
3,111.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
413.45
405.08
357.64
317.58
328.16
329.02
337.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,101.43
2,392.18
2,165.18
2,701.53
2,094.58
1,519.92
1,849.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
178.10
83.74
95.63
264.83
58.17
44.18
88.45
Total Expenditure (Excl Depreciation)
2,692.98
2,881.00
2,618.45
3,283.94
2,480.91
1,893.12
2,275.51
Operating Profit (PBDIT) excl Other Income
1,573.60
1,399.63
1,015.54
1,091.93
1,199.50
934.78
836.11
Other Income
300.40
119.17
117.99
78.92
53.95
100.22
164.92
Operating Profit (PBDIT)
1,874.00
1,518.80
1,133.53
1,170.85
1,253.45
1,035.00
1,001.03
Interest
126.29
147.52
130.86
134.62
81.60
-11.54
253.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,747.71
1,371.28
1,002.67
1,036.23
1,171.85
1,046.54
747.21
Depreciation
776.74
708.62
648.71
557.34
475.43
474.18
507.21
Profit Before Tax
982.73
673.57
356.49
499.78
717.92
572.36
240.00
Tax
58.91
22.01
34.56
39.13
33.10
20.45
51.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
912.06
640.65
319.40
439.76
663.32
551.91
188.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
912.06
640.65
319.40
439.76
663.32
551.91
188.60
Share in Profit of Associates
36.24
17.79
52.29
50.48
49.74
58.42
36.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
948.30
658.44
371.69
490.24
713.06
610.33
225.43
Equity Capital
465.80
465.80
465.80
465.80
465.80
465.80
465.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
8.69
1.62
2.88
5.72
6.69
2.82
6.34
Operating Profit Margin (Excl OI)
36.88%
32.7%
27.95%
24.95%
32.59%
33.06%
26.87%
Gross Profit Margin
40.96%
32.03%
27.59%
23.68%
31.84%
37.01%
24.01%
PAT Margin
21.38%
14.97%
8.79%
10.05%
18.02%
19.52%
6.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -0.33% vs 17.79% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 44.02% vs 77.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 12.43% vs 37.82% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -14.39% vs 12.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of S C I With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,266.58
466.57
3,800.01
814.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,266.58
466.57
3,800.01
814.46%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
413.45
119.33
294.12
246.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,101.43
0.00
2,101.43
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
178.10
225.51
-47.41
-21.02%
Total Expenditure (Excl Depreciation)
2,692.98
344.84
2,348.14
680.94%
Operating Profit (PBDIT) excl Other Income
1,573.60
121.73
1,451.87
1,192.70%
Other Income
300.40
48.46
251.94
519.89%
Operating Profit (PBDIT)
1,874.00
170.19
1,703.81
1,001.12%
Interest
126.29
4.00
122.29
3,057.25%
Exceptional Items
0.00
-3.83
3.83
100.00%
Gross Profit (PBDT)
1,747.71
162.36
1,585.35
976.44%
Depreciation
776.74
35.25
741.49
2,103.52%
Profit Before Tax
982.73
127.11
855.62
673.13%
Tax
58.91
32.50
26.41
81.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
912.06
94.61
817.45
864.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
912.06
94.61
817.45
864.02%
Share in Profit of Associates
36.24
0.00
36.24
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
948.30
94.61
853.69
902.33%
Equity Capital
465.80
18.07
447.73
2,477.75%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
40.96%
34.80%
0.00
6.16%
PAT Margin
21.38%
20.28%
0.00
1.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,266.58 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -0.33% vs 17.79% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 948.30 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 44.02% vs 77.15% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,573.60 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.43% vs 37.82% in Dec 2024
Nine Monthly - Interest
Interest 126.29 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -14.39% vs 12.73% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.88%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






