Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
280.51
140.71
176.87
297.00
232.52
388.97
847.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
280.51
140.71
176.87
297.00
232.52
388.97
847.41
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.41
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.82
15.91
18.54
17.24
23.93
42.87
109.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.24
96.47
130.77
242.15
180.34
287.56
697.73
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
25.22
15.37
16.63
15.41
22.34
42.72
45.92
Total Expenditure (Excl Depreciation)
221.63
127.75
165.94
274.80
226.61
373.15
853.07
Operating Profit (PBDIT) excl Other Income
58.88
12.96
10.93
22.20
5.91
15.82
-5.66
Other Income
35.15
6.41
11.92
23.16
7.36
3.19
12.85
Operating Profit (PBDIT)
94.03
19.37
22.85
45.36
13.27
19.01
7.19
Interest
55.41
31.64
31.54
12.41
16.19
30.62
42.67
Exceptional Items
55.59
9.67
34.47
0.00
-128.28
0.00
0.00
Gross Profit (PBDT)
94.21
-2.60
25.78
32.95
-131.20
-11.61
-35.48
Depreciation
31.30
30.51
37.18
42.85
54.56
60.39
64.12
Profit Before Tax
62.91
-33.11
-11.40
-9.90
-185.76
-72.00
-99.60
Tax
5.02
-4.94
1.95
6.43
0.22
0.12
-0.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.89
-28.17
-13.35
-16.33
-185.98
-72.12
-98.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.89
-28.17
-13.35
-16.33
-185.98
-72.12
-98.80
Share in Profit of Associates
0.17
0.11
0.00
-0.03
-5.51
9.84
-8.10
Minority Interest
-2.91
-0.89
2.91
-8.91
1.37
-1.27
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.35
-29.25
-11.16
-22.99
-189.38
-55.73
-98.85
Equity Capital
65.25
65.25
65.25
58.54
58.54
58.54
58.54
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
-954.96
-726.42
433.06
543.94
Diluted Earnings per share
5.75
-0.71
1.68
-2.15
-1.5
-1.93
-10.3
Operating Profit Margin (Excl OI)
20.99%
9.21%
6.18%
7.47%
2.54%
4.07%
-0.67%
Gross Profit Margin
33.59%
-1.85%
14.58%
11.09%
-56.43%
-2.98%
-4.19%
PAT Margin
20.64%
-20.02%
-7.55%
-5.5%
-79.98%
-18.54%
-11.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 99.35% vs -20.44% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 289.23% vs -162.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 354.32% vs 18.57% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 75.13% vs 0.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Sical Logistics With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
280.51
175.65
104.86
59.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
280.51
175.65
104.86
59.70%
Raw Material Cost
0.00
278.94
-278.94
-100.00%
Purchase of Finished goods
0.41
0.00
0.41
(Increase) / Decrease In Stocks
-0.06
-207.58
207.52
99.97%
Employee Cost
19.82
23.00
-3.18
-13.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
176.24
29.82
146.42
491.01%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.22
7.81
17.41
222.92%
Total Expenditure (Excl Depreciation)
221.63
131.99
89.64
67.91%
Operating Profit (PBDIT) excl Other Income
58.88
43.66
15.22
34.86%
Other Income
35.15
1.33
33.82
2,542.86%
Operating Profit (PBDIT)
94.03
44.99
49.04
109.00%
Interest
55.41
16.36
39.05
238.69%
Exceptional Items
55.59
0.00
55.59
Gross Profit (PBDT)
94.21
28.63
65.58
229.06%
Depreciation
31.30
3.69
27.61
748.24%
Profit Before Tax
62.91
24.93
37.98
152.35%
Tax
5.02
4.93
0.09
1.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.89
19.99
37.90
189.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.89
19.99
37.90
189.59%
Share in Profit of Associates
0.17
0.00
0.17
Minority Interest
-2.91
0.13
-3.04
-2,338.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.35
20.08
35.27
175.65%
Equity Capital
65.25
16.80
48.45
288.39%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
33.59%
16.30%
0.00
17.29%
PAT Margin
20.64%
11.38%
0.00
9.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 280.51 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 99.35% vs -20.44% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 55.35 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 289.23% vs -162.10% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.88 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 354.32% vs 18.57% in Dec 2024
Nine Monthly - Interest
Interest 55.41 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 75.13% vs 0.32% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.99%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






