Sical Logistics

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: INE075B01020
  • NSEID: SICALLOG
  • BSEID: 520086
INR
66.65
2.6 (4.06%)
BSENSE

Mar 05

BSE+NSE Vol: 16.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
280.51
140.71
176.87
297.00
232.52
388.97
847.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
280.51
140.71
176.87
297.00
232.52
388.97
847.41
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.41
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.82
15.91
18.54
17.24
23.93
42.87
109.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.24
96.47
130.77
242.15
180.34
287.56
697.73
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
25.22
15.37
16.63
15.41
22.34
42.72
45.92
Total Expenditure (Excl Depreciation)
221.63
127.75
165.94
274.80
226.61
373.15
853.07
Operating Profit (PBDIT) excl Other Income
58.88
12.96
10.93
22.20
5.91
15.82
-5.66
Other Income
35.15
6.41
11.92
23.16
7.36
3.19
12.85
Operating Profit (PBDIT)
94.03
19.37
22.85
45.36
13.27
19.01
7.19
Interest
55.41
31.64
31.54
12.41
16.19
30.62
42.67
Exceptional Items
55.59
9.67
34.47
0.00
-128.28
0.00
0.00
Gross Profit (PBDT)
94.21
-2.60
25.78
32.95
-131.20
-11.61
-35.48
Depreciation
31.30
30.51
37.18
42.85
54.56
60.39
64.12
Profit Before Tax
62.91
-33.11
-11.40
-9.90
-185.76
-72.00
-99.60
Tax
5.02
-4.94
1.95
6.43
0.22
0.12
-0.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.89
-28.17
-13.35
-16.33
-185.98
-72.12
-98.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.89
-28.17
-13.35
-16.33
-185.98
-72.12
-98.80
Share in Profit of Associates
0.17
0.11
0.00
-0.03
-5.51
9.84
-8.10
Minority Interest
-2.91
-0.89
2.91
-8.91
1.37
-1.27
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.35
-29.25
-11.16
-22.99
-189.38
-55.73
-98.85
Equity Capital
65.25
65.25
65.25
58.54
58.54
58.54
58.54
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
-954.96
-726.42
433.06
543.94
Diluted Earnings per share
5.75
-0.71
1.68
-2.15
-1.5
-1.93
-10.3
Operating Profit Margin (Excl OI)
20.99%
9.21%
6.18%
7.47%
2.54%
4.07%
-0.67%
Gross Profit Margin
33.59%
-1.85%
14.58%
11.09%
-56.43%
-2.98%
-4.19%
PAT Margin
20.64%
-20.02%
-7.55%
-5.5%
-79.98%
-18.54%
-11.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 99.35% vs -20.44% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 289.23% vs -162.10% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 354.32% vs 18.57% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 75.13% vs 0.32% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Sical Logistics With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
280.51
175.65
104.86
59.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
280.51
175.65
104.86
59.70%
Raw Material Cost
0.00
278.94
-278.94
-100.00%
Purchase of Finished goods
0.41
0.00
0.41
(Increase) / Decrease In Stocks
-0.06
-207.58
207.52
99.97%
Employee Cost
19.82
23.00
-3.18
-13.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
176.24
29.82
146.42
491.01%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.22
7.81
17.41
222.92%
Total Expenditure (Excl Depreciation)
221.63
131.99
89.64
67.91%
Operating Profit (PBDIT) excl Other Income
58.88
43.66
15.22
34.86%
Other Income
35.15
1.33
33.82
2,542.86%
Operating Profit (PBDIT)
94.03
44.99
49.04
109.00%
Interest
55.41
16.36
39.05
238.69%
Exceptional Items
55.59
0.00
55.59
Gross Profit (PBDT)
94.21
28.63
65.58
229.06%
Depreciation
31.30
3.69
27.61
748.24%
Profit Before Tax
62.91
24.93
37.98
152.35%
Tax
5.02
4.93
0.09
1.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.89
19.99
37.90
189.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.89
19.99
37.90
189.59%
Share in Profit of Associates
0.17
0.00
0.17
Minority Interest
-2.91
0.13
-3.04
-2,338.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.35
20.08
35.27
175.65%
Equity Capital
65.25
16.80
48.45
288.39%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
33.59%
16.30%
0.00
17.29%
PAT Margin
20.64%
11.38%
0.00
9.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 280.51 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 99.35% vs -20.44% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 55.35 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 289.23% vs -162.10% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.88 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 354.32% vs 18.57% in Dec 2024

Nine Monthly - Interest
Interest 55.41 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 75.13% vs 0.32% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024