Siti Networks

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE965H01011
  • NSEID: SITINET
  • BSEID: 532795
INR
0.33
0.01 (3.13%)
BSENSE

Dec 05

BSE+NSE Vol: 8.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
889.99
956.75
1,007.80
1,086.26
1,156.35
1,207.02
1,122.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
889.99
956.75
1,007.80
1,086.26
1,156.35
1,207.02
1,122.71
Raw Material Cost
0.00
0.00
0.00
1.61
0.43
0.45
1.01
Purchase of Finished goods
1.91
0.26
0.00
0.32
0.00
0.65
1.74
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.93
46.19
49.46
52.45
52.46
57.83
62.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
578.06
597.75
554.95
624.49
647.42
631.14
800.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
271.08
293.03
317.43
263.54
247.16
255.56
-0.00
Total Expenditure (Excl Depreciation)
897.98
937.23
921.84
942.41
947.47
945.63
865.90
Operating Profit (PBDIT) excl Other Income
-7.99
19.52
85.96
143.85
208.88
261.39
256.81
Other Income
15.23
9.60
21.78
10.68
9.54
11.97
13.39
Operating Profit (PBDIT)
7.24
29.12
107.74
154.53
218.42
273.36
270.21
Interest
71.99
76.55
87.42
91.38
95.68
124.49
126.05
Exceptional Items
0.00
0.00
0.00
-1.72
-7.94
-19.63
-2.51
Gross Profit (PBDT)
-64.75
-47.43
20.32
61.43
114.80
129.24
141.65
Depreciation
98.25
206.86
232.07
238.14
255.56
256.91
275.86
Profit Before Tax
-163.22
-254.51
-211.86
-176.70
-140.76
-127.67
-134.21
Tax
5.32
-0.89
2.50
4.80
-1.17
-8.37
6.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-168.31
-253.40
-214.24
-181.48
-139.61
-119.30
-140.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-168.31
-253.40
-214.24
-181.48
-139.61
-119.30
-140.63
Share in Profit of Associates
-0.44
-0.57
-0.22
-0.31
2.13
1.43
0.64
Minority Interest
-0.74
11.30
1.92
1.16
-6.80
-0.81
-2.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-158.77
-236.14
-203.48
-177.41
-143.83
-117.06
-143.17
Equity Capital
87.21
87.21
87.21
87.21
87.21
87.21
87.21
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.77
-0.84
-0.79
-0.7
-0.7
-0.4
-0.4
Operating Profit Margin (Excl OI)
-0.9%
2.04%
8.53%
13.24%
18.06%
21.66%
22.87%
Gross Profit Margin
-7.28%
-4.96%
2.02%
5.66%
9.93%
10.71%
12.62%
PAT Margin
-18.91%
-26.49%
-21.26%
-16.71%
-12.07%
-9.88%
-12.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -6.98% vs -5.07% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 32.76% vs -16.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -140.93% vs -77.29% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -5.96% vs -12.43% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Siti Networks With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
889.99
0
889.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
889.99
0
889.99
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
1.91
0
1.91
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
46.93
0
46.93
Power Cost
0.00
0
0.00
Manufacturing Expenses
578.06
0
578.06
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
271.08
0.00
271.08
Total Expenditure (Excl Depreciation)
897.98
0
897.98
Operating Profit (PBDIT) excl Other Income
-7.99
0.00
-7.99
Other Income
15.23
0
15.23
Operating Profit (PBDIT)
7.24
0
7.24
Interest
71.99
0
71.99
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-64.75
0
-64.75
Depreciation
98.25
0
98.25
Profit Before Tax
-163.22
0
-163.22
Tax
5.32
0
5.32
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-168.31
0
-168.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-168.31
0
-168.31
Share in Profit of Associates
-0.44
0
-0.44
Minority Interest
-0.74
0
-0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-158.77
0
-158.77
Equity Capital
87.21
0
87.21
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
-7.28%
0%
0.00
-7.28%
PAT Margin
-18.91%
0%
0.00
-18.91%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 889.99 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -6.98% vs -5.07% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -158.77 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 32.76% vs -16.05% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.99 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -140.93% vs -77.29% in Dec 2023

Nine Monthly - Interest
Interest 71.99 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -5.96% vs -12.43% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.90%
in Dec 2024

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023