Siyaram Silk

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE076B01028
  • NSEID: SIYSIL
  • BSEID: 503811
INR
500.20
-14.25 (-2.77%)
BSENSE

Feb 02

BSE+NSE Vol: 37.07 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,719.20
1,485.43
1,444.28
1,537.08
1,276.70
598.24
1,232.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,719.20
1,485.43
1,444.28
1,537.08
1,276.70
598.24
1,232.41
Raw Material Cost
709.90
575.02
609.76
718.46
558.52
176.44
517.53
Purchase of Finished goods
202.29
127.78
119.57
121.36
110.38
42.06
97.72
(Increase) / Decrease In Stocks
-139.94
-6.95
-52.43
-129.01
-89.66
128.68
-51.50
Employee Cost
155.27
132.87
127.78
128.64
114.64
88.12
151.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
225.00
157.59
149.22
164.25
117.54
41.34
112.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
370.75
334.37
311.19
286.30
249.60
119.70
277.98
Total Expenditure (Excl Depreciation)
1,523.27
1,320.68
1,265.09
1,290.00
1,061.02
596.34
1,106.03
Operating Profit (PBDIT) excl Other Income
195.93
164.75
179.19
247.08
215.68
1.90
126.38
Other Income
65.41
61.73
31.19
29.92
22.74
25.47
18.04
Operating Profit (PBDIT)
261.34
226.48
210.38
277.00
238.42
27.37
144.42
Interest
25.11
16.19
15.16
14.88
14.11
24.53
33.65
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-28.02
0.00
Gross Profit (PBDT)
236.23
210.29
195.22
262.12
224.31
-25.18
110.77
Depreciation
60.33
42.71
41.28
44.36
44.49
46.75
55.39
Profit Before Tax
175.90
167.58
153.94
217.76
179.82
-71.93
55.38
Tax
42.78
42.51
38.22
54.91
45.76
-17.68
8.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.11
125.07
115.72
162.85
134.06
-54.25
46.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.11
125.07
115.72
162.85
134.06
-54.25
46.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.11
125.07
115.72
162.85
134.06
-54.25
46.50
Equity Capital
9.07
9.07
9.07
9.37
9.37
9.37
9.37
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.21
10.01
9.62
11.07
14.64
5.87
1.63
Operating Profit Margin (Excl OI)
11.4%
11.09%
12.41%
16.07%
16.89%
0.32%
10.25%
Gross Profit Margin
13.74%
14.16%
13.52%
17.05%
17.57%
-4.21%
8.99%
PAT Margin
7.74%
8.42%
8.01%
10.59%
10.5%
-9.07%
3.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 15.74% vs 2.85% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 6.43% vs 8.08% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 18.93% vs -8.06% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 55.10% vs 6.79% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Siyaram Silk With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,719.20
0
1,719.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,719.20
0
1,719.20
Raw Material Cost
709.90
0
709.90
Purchase of Finished goods
202.29
0
202.29
(Increase) / Decrease In Stocks
-139.94
0
-139.94
Employee Cost
155.27
0
155.27
Power Cost
0.00
0
0.00
Manufacturing Expenses
225.00
0
225.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
370.75
0.00
370.75
Total Expenditure (Excl Depreciation)
1,523.27
0
1,523.27
Operating Profit (PBDIT) excl Other Income
195.93
0.00
195.93
Other Income
65.41
0
65.41
Operating Profit (PBDIT)
261.34
0
261.34
Interest
25.11
0
25.11
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
236.23
0
236.23
Depreciation
60.33
0
60.33
Profit Before Tax
175.90
0
175.90
Tax
42.78
0
42.78
Provisions and contingencies
0.00
0
0.00
Profit After Tax
133.11
0
133.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
133.11
0
133.11
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.11
0
133.11
Equity Capital
9.07
0
9.07
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
13.74%
0.00%
0.00
13.74%
PAT Margin
7.74%
0.00%
0.00
7.74%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,719.20 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 15.74% vs 2.85% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 133.11 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 6.43% vs 8.08% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.93 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 18.93% vs -8.06% in Dec 2024

Nine Monthly - Interest
Interest 25.11 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 55.10% vs 6.79% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.40%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024