Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,886.24
3,336.73
2,128.53
1,322.94
1,154.43
1,084.16
951.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,886.24
3,336.73
2,128.53
1,322.94
1,154.43
1,084.16
951.66
Raw Material Cost
2,513.33
2,046.24
1,349.42
958.98
844.48
741.20
631.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-24.94
16.56
-208.30
-141.29
-79.34
-44.75
-42.50
Employee Cost
194.72
130.57
92.28
73.99
65.80
56.71
58.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
462.16
519.47
459.05
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
341.71
295.88
225.19
310.31
217.34
230.07
192.37
Total Expenditure (Excl Depreciation)
3,486.98
3,008.72
1,917.64
1,201.99
1,048.27
983.23
839.73
Operating Profit (PBDIT) excl Other Income
399.26
328.01
210.89
120.95
106.16
100.93
111.93
Other Income
9.01
10.45
5.60
3.54
2.95
1.65
1.66
Operating Profit (PBDIT)
408.27
338.46
216.49
124.49
109.11
102.58
113.59
Interest
162.58
156.43
102.47
72.32
67.60
51.41
64.90
Exceptional Items
-10.68
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
235.01
182.03
114.02
52.17
41.51
51.17
48.69
Depreciation
58.28
46.08
38.85
35.38
36.28
33.63
28.42
Profit Before Tax
179.35
136.14
77.87
19.19
5.24
17.53
20.28
Tax
45.00
34.52
24.40
4.96
1.75
5.54
6.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.72
101.44
50.79
11.85
3.48
11.99
14.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.72
101.44
50.79
11.85
3.48
11.99
14.10
Share in Profit of Associates
3.35
0.00
5.72
0.01
-2.90
0.41
-0.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
135.07
101.44
56.51
11.86
0.58
12.40
13.13
Equity Capital
11.45
11.29
10.27
10.27
10.27
10.27
10.27
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.63
3.35
1.92
0.92
0.72
1.12
0.45
Operating Profit Margin (Excl OI)
10.27%
9.83%
9.91%
9.14%
9.2%
9.31%
11.76%
Gross Profit Margin
6.05%
5.46%
5.36%
3.94%
3.6%
4.72%
5.12%
PAT Margin
3.39%
3.04%
2.39%
0.9%
0.3%
1.11%
1.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 16.47% vs 56.76% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 33.15% vs 79.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 21.72% vs 55.54% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 3.93% vs 52.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Skipper With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,886.24
0
3,886.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,886.24
0
3,886.24
Raw Material Cost
2,513.33
0
2,513.33
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-24.94
0
-24.94
Employee Cost
194.72
0
194.72
Power Cost
0.00
0
0.00
Manufacturing Expenses
462.16
0
462.16
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
341.71
0.00
341.71
Total Expenditure (Excl Depreciation)
3,486.98
0
3,486.98
Operating Profit (PBDIT) excl Other Income
399.26
0.00
399.26
Other Income
9.01
0
9.01
Operating Profit (PBDIT)
408.27
0
408.27
Interest
162.58
0
162.58
Exceptional Items
-10.68
0
-10.68
Gross Profit (PBDT)
235.01
0
235.01
Depreciation
58.28
0
58.28
Profit Before Tax
179.35
0
179.35
Tax
45.00
0
45.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
131.72
0
131.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
131.72
0
131.72
Share in Profit of Associates
3.35
0
3.35
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
135.07
0
135.07
Equity Capital
11.45
0
11.45
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.05%
0.00%
0.00
6.05%
PAT Margin
3.39%
0.00%
0.00
3.39%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,886.24 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 16.47% vs 56.76% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 135.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 33.15% vs 79.51% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 399.26 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.72% vs 55.54% in Dec 2024
Nine Monthly - Interest
Interest 162.58 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.93% vs 52.66% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.27%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






