Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,554.57
2,469.10
2,169.74
2,859.40
2,399.55
2,110.62
1,977.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,554.57
2,469.10
2,169.74
2,859.40
2,399.55
2,110.62
1,977.92
Raw Material Cost
1,230.93
1,172.31
1,014.98
1,452.52
1,278.66
1,111.43
1,009.41
Purchase of Finished goods
195.65
242.30
202.87
209.10
192.79
176.87
151.80
(Increase) / Decrease In Stocks
56.02
36.85
164.50
161.60
25.21
26.15
156.55
Employee Cost
205.74
199.94
172.84
163.92
151.46
151.93
132.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
-0.01
-0.02
-0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
329.53
305.21
280.16
286.24
260.46
228.71
237.20
Total Expenditure (Excl Depreciation)
2,017.87
1,956.62
1,835.35
2,273.37
1,908.56
1,695.08
1,687.75
Operating Profit (PBDIT) excl Other Income
536.70
512.48
334.39
586.03
490.99
415.54
290.17
Other Income
114.55
88.48
68.97
28.37
19.43
13.91
6.67
Operating Profit (PBDIT)
651.25
600.96
403.36
614.40
510.42
429.45
296.84
Interest
5.92
4.20
3.80
4.00
5.44
4.45
4.21
Exceptional Items
-16.11
0.00
0.00
0.00
0.00
0.00
-29.70
Gross Profit (PBDT)
629.22
596.76
399.56
610.40
504.98
425.00
262.93
Depreciation
49.21
49.64
45.42
37.84
33.37
33.10
28.02
Profit Before Tax
580.01
547.13
354.15
572.56
471.60
391.89
234.91
Tax
148.35
140.47
94.30
142.47
122.70
100.58
53.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
431.66
406.66
259.85
430.08
348.89
291.31
181.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
431.66
406.66
259.85
430.08
348.89
291.31
181.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.42
0.21
0.01
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
431.73
405.91
259.83
430.08
348.90
291.31
181.79
Equity Capital
499.15
499.15
499.15
499.15
499.15
499.15
499.15
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.52
1.74
1.1
1.81
1.78
1.08
0.01
Operating Profit Margin (Excl OI)
21.01%
20.76%
15.41%
20.49%
20.46%
19.69%
14.67%
Gross Profit Margin
24.63%
24.17%
18.42%
21.35%
21.04%
20.14%
13.29%
PAT Margin
16.9%
16.47%
11.98%
15.04%
14.54%
13.8%
9.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 3.46% vs 13.80% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 6.36% vs 56.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 4.73% vs 53.26% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 40.95% vs 10.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Sumitomo Chemi. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,554.57
0
2,554.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,554.57
0
2,554.57
Raw Material Cost
1,230.93
0
1,230.93
Purchase of Finished goods
195.65
0
195.65
(Increase) / Decrease In Stocks
56.02
0
56.02
Employee Cost
205.74
0
205.74
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
329.53
0.00
329.53
Total Expenditure (Excl Depreciation)
2,017.87
0
2,017.87
Operating Profit (PBDIT) excl Other Income
536.70
0.00
536.70
Other Income
114.55
0
114.55
Operating Profit (PBDIT)
651.25
0
651.25
Interest
5.92
0
5.92
Exceptional Items
-16.11
0
-16.11
Gross Profit (PBDT)
629.22
0
629.22
Depreciation
49.21
0
49.21
Profit Before Tax
580.01
0
580.01
Tax
148.35
0
148.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
431.66
0
431.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
431.66
0
431.66
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.42
0
0.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
431.73
0
431.73
Equity Capital
499.15
0
499.15
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
24.63%
0.00%
0.00
24.63%
PAT Margin
16.90%
0.00%
0.00
16.90%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,554.57 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.46% vs 13.80% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 431.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.36% vs 56.22% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 536.70 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.73% vs 53.26% in Dec 2024
Nine Monthly - Interest
Interest 5.92 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 40.95% vs 10.53% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.01%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






