Tembo Global

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE869Y01010
  • NSEID: TEMBO
  • BSEID:
INR
571.10
-1.2 (-0.21%)
BSENSE

Feb 09

BSE+NSE Vol: 61827

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
744.23
459.95
310.42
162.60
121.36
65.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
744.23
459.95
310.42
162.60
121.36
65.15
Raw Material Cost
153.17
141.95
49.41
39.91
46.85
21.81
Purchase of Finished goods
382.10
228.17
230.04
98.09
55.98
22.74
(Increase) / Decrease In Stocks
5.31
-25.50
-15.29
-6.17
-9.57
-0.26
Employee Cost
9.67
6.52
6.79
4.04
3.71
2.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.23
23.64
0.00
0.00
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
69.18
31.66
21.86
16.43
19.71
13.42
Total Expenditure (Excl Depreciation)
639.66
406.44
292.81
152.30
116.69
59.73
Operating Profit (PBDIT) excl Other Income
104.57
53.51
17.61
10.30
4.67
5.42
Other Income
6.25
11.62
3.08
0.10
0.51
0.18
Operating Profit (PBDIT)
110.82
65.13
20.69
10.40
5.18
5.60
Interest
17.55
11.70
3.20
2.51
3.37
1.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
93.27
53.43
17.49
7.89
1.81
4.20
Depreciation
4.71
1.91
2.02
1.86
1.56
1.08
Profit Before Tax
89.20
51.51
15.47
6.03
0.25
3.13
Tax
22.90
12.99
3.93
1.55
0.10
1.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.64
38.52
11.55
4.48
0.15
1.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.64
38.52
11.55
4.48
0.15
1.88
Share in Profit of Associates
2.52
0.60
0.00
0.00
0.00
0.00
Minority Interest
-2.10
2.81
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.42
36.31
11.55
4.48
0.15
1.88
Equity Capital
18.55
11.10
11.10
11.10
10.05
10.05
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
15.38
14.18
3.3
1.79
0.16
0.23
Operating Profit Margin (Excl OI)
14.05%
11.63%
5.67%
6.33%
3.85%
8.32%
Gross Profit Margin
12.53%
11.62%
5.63%
4.85%
1.49%
6.45%
PAT Margin
8.82%
8.37%
3.72%
2.76%
0.12%
2.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 61.81% vs 48.17% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 77.42% vs 214.37% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 95.42% vs 203.86% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 50.00% vs 265.62% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Tembo Global With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
744.23
205.62
538.61
261.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
744.23
205.62
538.61
261.94%
Raw Material Cost
153.17
1.04
152.13
14,627.88%
Purchase of Finished goods
382.10
165.63
216.47
130.69%
(Increase) / Decrease In Stocks
5.31
-25.89
31.20
120.51%
Employee Cost
9.67
17.48
-7.81
-44.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
20.23
-0.00
20.23
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
69.18
36.72
32.46
88.40%
Total Expenditure (Excl Depreciation)
639.66
194.98
444.68
228.06%
Operating Profit (PBDIT) excl Other Income
104.57
10.64
93.93
882.80%
Other Income
6.25
2.47
3.78
153.04%
Operating Profit (PBDIT)
110.82
13.11
97.71
745.31%
Interest
17.55
0.10
17.45
17,450.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
93.27
13.01
80.26
616.91%
Depreciation
4.71
1.41
3.30
234.04%
Profit Before Tax
89.20
11.59
77.61
669.63%
Tax
22.90
2.94
19.96
678.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
65.64
8.65
56.99
658.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
65.64
8.65
56.99
658.84%
Share in Profit of Associates
2.52
0.00
2.52
Minority Interest
-2.10
0.18
-2.28
-1,266.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.42
8.89
55.53
624.63%
Equity Capital
18.55
17.34
1.21
6.98%
Face Value
10.00
10.00
0.00
Reserves
0.00
103.39
-103.39
-100.00%
Gross Profit Margin
12.53%
6.33%
0.00
6.20%
PAT Margin
8.82%
4.21%
0.00
4.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 744.23 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 61.81% vs 48.17% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 64.42 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 77.42% vs 214.37% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.57 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 95.42% vs 203.86% in Dec 2024

Nine Monthly - Interest
Interest 17.55 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 50.00% vs 265.62% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.05%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024