Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
388.85
376.31
253.18
222.72
173.13
85.40
95.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.85
376.31
253.18
222.72
173.13
85.40
95.91
Raw Material Cost
153.33
158.64
93.33
103.50
66.96
32.02
37.44
Purchase of Finished goods
45.38
49.90
35.75
38.26
21.56
1.67
2.24
(Increase) / Decrease In Stocks
-3.04
-2.89
13.41
-8.43
1.66
0.88
4.67
Employee Cost
47.93
41.30
25.36
21.16
18.59
14.79
16.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
80.24
70.72
45.11
38.87
36.65
24.95
26.71
Total Expenditure (Excl Depreciation)
323.83
317.67
212.96
193.37
145.42
74.31
87.78
Operating Profit (PBDIT) excl Other Income
65.02
58.64
40.22
29.35
27.71
11.09
8.13
Other Income
1.02
1.52
0.80
2.81
2.43
1.45
1.34
Operating Profit (PBDIT)
66.04
60.16
41.02
32.16
30.14
12.54
9.47
Interest
8.01
8.42
5.03
5.59
7.20
6.98
7.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
58.03
51.74
35.99
26.57
22.94
5.56
2.31
Depreciation
8.88
6.85
4.52
5.96
6.43
5.67
5.59
Profit Before Tax
48.81
45.97
32.02
20.70
16.49
-0.11
-3.28
Tax
12.74
11.40
8.21
5.42
4.39
-0.16
-0.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.42
33.49
23.27
15.19
12.13
0.04
-2.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.42
33.49
23.27
15.19
12.13
0.04
-2.45
Share in Profit of Associates
-0.10
3.19
1.36
-0.15
-0.33
-1.25
-0.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.32
36.68
24.63
15.04
11.80
-1.21
-3.00
Equity Capital
18.02
17.13
17.13
8.56
8.56
8.56
8.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.22
4.75
5.81
5.49
4.65
1.77
-1.39
Operating Profit Margin (Excl OI)
16.72%
15.58%
15.89%
13.18%
16.01%
12.99%
8.48%
Gross Profit Margin
14.92%
13.75%
14.22%
11.93%
13.25%
6.51%
2.41%
PAT Margin
9.37%
8.9%
9.19%
6.82%
7.01%
0.05%
-2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 3.33% vs 48.63% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -0.98% vs 48.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 10.88% vs 45.80% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -4.87% vs 67.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Tinna Rubber With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
388.85
169.54
219.31
129.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.85
169.54
219.31
129.36%
Raw Material Cost
153.33
52.07
101.26
194.47%
Purchase of Finished goods
45.38
15.11
30.27
200.33%
(Increase) / Decrease In Stocks
-3.04
-4.79
1.75
36.53%
Employee Cost
47.93
39.93
8.00
20.04%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
80.24
45.94
34.30
74.66%
Total Expenditure (Excl Depreciation)
323.83
148.26
175.57
118.42%
Operating Profit (PBDIT) excl Other Income
65.02
21.28
43.74
205.55%
Other Income
1.02
4.35
-3.33
-76.55%
Operating Profit (PBDIT)
66.04
25.63
40.41
157.67%
Interest
8.01
0.02
7.99
39,950.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
58.03
25.61
32.42
126.59%
Depreciation
8.88
10.63
-1.75
-16.46%
Profit Before Tax
48.81
14.98
33.83
225.83%
Tax
12.74
5.52
7.22
130.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.42
9.46
26.96
284.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
36.42
9.46
26.96
284.99%
Share in Profit of Associates
-0.10
0.00
-0.10
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.32
9.46
26.86
283.93%
Equity Capital
18.02
2.00
16.02
801.00%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.92%
15.11%
0.00
-0.19%
PAT Margin
9.37%
5.58%
0.00
3.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 388.85 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.33% vs 48.63% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 36.32 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -0.98% vs 48.92% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.88% vs 45.80% in Dec 2024
Nine Monthly - Interest
Interest 8.01 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -4.87% vs 67.40% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.72%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






