Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
520.98
514.95
546.30
780.41
805.65
520.75
514.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
520.98
514.95
546.30
780.41
805.65
520.75
514.30
Raw Material Cost
319.84
303.04
369.28
513.88
553.57
284.70
289.08
Purchase of Finished goods
1.42
11.79
2.49
11.23
17.22
5.74
3.33
(Increase) / Decrease In Stocks
-17.12
9.87
-15.40
-3.59
-34.27
-2.60
2.95
Employee Cost
35.53
34.23
36.98
33.87
26.30
19.11
17.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.71
0.01
0.01
-0.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
119.76
122.62
109.82
112.32
94.95
68.57
59.18
Total Expenditure (Excl Depreciation)
459.42
481.55
503.17
668.42
657.78
375.53
371.84
Operating Profit (PBDIT) excl Other Income
61.56
33.40
43.13
111.99
147.87
145.22
142.46
Other Income
2.91
7.96
7.25
5.25
5.16
6.20
4.63
Operating Profit (PBDIT)
64.47
41.36
50.38
117.24
153.03
151.42
147.09
Interest
14.78
18.98
12.33
7.82
4.76
3.65
1.86
Exceptional Items
5.72
0.00
5.75
4.90
0.00
0.00
0.00
Gross Profit (PBDT)
55.41
22.38
43.80
114.32
148.27
147.77
145.23
Depreciation
29.31
26.56
26.16
21.22
21.23
15.45
11.13
Profit Before Tax
23.69
-3.38
16.44
93.08
127.04
132.33
134.08
Tax
6.88
2.44
4.65
24.51
36.20
35.89
33.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.23
-6.63
12.99
68.57
90.84
96.44
100.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.23
-6.63
12.99
68.57
90.84
96.44
100.28
Share in Profit of Associates
-1.73
-1.00
-1.20
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.31
-2.96
-1.98
-4.06
2.95
-2.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.52
-7.94
8.83
58.36
82.19
93.49
102.82
Equity Capital
28.02
27.60
27.58
27.15
27.15
27.15
12.15
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.3
1.01
-2.85
7.85
10.7
11.29
10.58
Operating Profit Margin (Excl OI)
11.82%
6.49%
7.89%
14.35%
18.35%
27.89%
27.7%
Gross Profit Margin
10.64%
4.35%
8.02%
14.65%
18.4%
28.38%
28.24%
PAT Margin
3.69%
-1.29%
2.38%
8.79%
11.28%
18.52%
19.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 1.17% vs -5.74% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 320.65% vs -189.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 84.31% vs -22.56% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -22.13% vs 53.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Valiant Organics With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
520.98
842.05
-321.07
-38.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
520.98
842.05
-321.07
-38.13%
Raw Material Cost
319.84
566.42
-246.58
-43.53%
Purchase of Finished goods
1.42
12.29
-10.87
-88.45%
(Increase) / Decrease In Stocks
-17.12
-20.08
2.96
14.74%
Employee Cost
35.53
47.99
-12.46
-25.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
119.76
146.90
-27.14
-18.48%
Total Expenditure (Excl Depreciation)
459.42
753.51
-294.09
-39.03%
Operating Profit (PBDIT) excl Other Income
61.56
88.54
-26.98
-30.47%
Other Income
2.91
22.67
-19.76
-87.16%
Operating Profit (PBDIT)
64.47
111.21
-46.74
-42.03%
Interest
14.78
18.08
-3.30
-18.25%
Exceptional Items
5.72
0.00
5.72
Gross Profit (PBDT)
55.41
93.13
-37.72
-40.50%
Depreciation
29.31
15.71
13.60
86.57%
Profit Before Tax
23.69
77.43
-53.74
-69.40%
Tax
6.88
18.61
-11.73
-63.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.23
58.82
-39.59
-67.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.23
58.82
-39.59
-67.31%
Share in Profit of Associates
-1.73
0.00
-1.73
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.52
58.82
-41.30
-70.21%
Equity Capital
28.02
36.29
-8.27
-22.79%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.64%
11.06%
0.00
-0.42%
PAT Margin
3.69%
6.99%
0.00
-3.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 520.98 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1.17% vs -5.74% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 17.52 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 320.65% vs -189.92% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.56 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 84.31% vs -22.56% in Dec 2024
Nine Monthly - Interest
Interest 14.78 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -22.13% vs 53.93% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.82%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
