Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
57.00
35.00
0.00
0.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
57.00
35.00
0.00
0.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.00
4.00
2.00
3.00
1.00
1.00
Operating Expenses
0.00
1.00
1.00
0.00
0.00
0.00
General and Administration Expenses
3.00
2.00
0.00
0.00
2.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
55.00
35.00
4.00
5.00
2.00
3.00
Operating Profit (PBDIT) excl Other Income
1.00
0.00
-4.00
-4.00
-2.00
-3.00
Other Income
0.00
0.00
0.00
0.00
0.00
-1.00
Operating Profit (PBDIT)
2.00
2.00
-2.00
-4.00
-2.00
-4.00
Interest
0.00
1.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
1.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
0.00
0.00
-4.00
-5.00
-3.00
-28.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.00
0.00
-4.00
-4.00
-2.00
-28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.01
-0.01
-0.05
-0.05
-0.03
-0.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 61.91% vs 4,094.87% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 428.93% vs 107.49% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is -52.09% vs 3.78% in Aug 2023
Profit After Tax
YoY Growth in year ended Aug 2024 is 167.40% vs 80.89% in Aug 2023
Compare Profit and Loss Results of 1CM, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
57.00
616.00
-559.00
-90.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
57.00
616.00
-559.00
-90.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
54.00
-49.00
-90.74%
Operating Expenses
0.00
43.00
-43.00
-100.00%
General and Administration Expenses
3.00
117.00
-114.00
-97.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
55.00
486.00
-431.00
-88.68%
Operating Profit (PBDIT) excl Other Income
1.00
130.00
-129.00
-99.23%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
2.00
136.00
-134.00
-98.53%
Interest
0.00
43.00
-43.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1.00
7.00
-6.00
-85.71%
Profit Before Taxation & Exceptional Items
0.00
85.00
-85.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
0.00
85.00
-85.00
-100.00%
Provision for Tax
0.00
22.00
-22.00
-100.00%
Profit After Tax
0.00
63.00
-63.00
-100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0052
1.6735
-1.67
-99.69%
Profit And Loss - Net Sales
Net Sales 57.22 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 61.91% vs 4,094.87% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.59 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 428.93% vs 107.49% in Aug 2023
Profit And Loss - Interest
Interest 0.87 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -52.09% vs 3.78% in Aug 2023
Profit And Loss - Profit After Tax
Profit After Tax 0.62 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 167.40% vs 80.89% in Aug 2023






