1CM, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: CA68237A1093
CAD
0.15
-0.05 (-25.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
18.32
17.80
17.56
16.60
15.01
13.29
12.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18.32
17.80
17.56
16.60
15.01
13.29
12.32
Raw Material Cost
16.28
16.53
15.95
14.49
14.19
12.44
11.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.57
1.98
1.76
0.79
1.62
1.55
1.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.18
0.19
0.20
0.37
0.16
0.17
0.17
Selling and Distribution Expenses
1.78
0.86
1.03
0.51
0.71
0.72
1.14
Other Expenses
-0.18
-0.22
-0.20
-0.12
-0.18
-0.17
-0.15
Total Expenditure (Excl Depreciation)
18.05
17.39
16.98
15.00
14.89
13.16
12.58
Operating Profit (PBDIT) excl Other Income
0.3
0.4
0.6
1.6
0.1
0.1
-0.3
Other Income
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
0.53
0.77
0.90
1.95
0.43
0.44
0.04
Interest
0.18
0.19
0.20
0.37
0.16
0.17
0.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2.04
1.27
1.60
2.11
0.82
0.86
0.88
Depreciation
0.32
0.35
0.33
0.35
0.31
0.31
0.30
Profit Before Tax
0.02
0.22
0.38
1.23
-0.04
-0.04
-0.43
Tax
-0.02
-0.02
-0.03
0.18
-0.02
-0.02
-0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.05
0.24
0.41
1.05
-0.02
-0.01
-0.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.05
0.24
0.41
1.05
-0.02
-0.01
-0.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.05
0.24
0.41
1.05
-0.02
-0.01
-0.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28.92
28.74
28.34
27.73
26.67
26.45
26.28
Earnings per share (EPS)
0.0
0.0
0.0
0.01
-0.0
-0.0
-0.0
Diluted Earnings per share
0.0
0.0
0.0
0.01
-0.0
-0.0
-0.0
Operating Profit Margin (Excl OI)
1.44%
2.32%
3.26%
9.65%
0.79%
1.0%
-2.13%
Gross Profit Margin
1.86%
3.22%
4.01%
9.54%
1.78%
2.02%
-1.05%
PAT Margin
0.25%
1.34%
2.32%
6.35%
-0.12%
-0.1%
-3.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 3.98%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -100.00%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -33.33%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of 1CM, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
18.32
197.83
-179.51
-90.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18.32
197.83
-179.51
-90.74%
Raw Material Cost
16.28
98.52
-82.24
-83.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1.57
16.54
-14.97
-90.51%
Power Cost
0
0
0.00
Manufacturing Expenses
0.18
11.52
-11.34
-98.44%
Selling and Distribution Expenses
1.78
42.22
-40.44
-95.78%
Other Expenses
-0.18
-0.93
0.75
80.65%
Total Expenditure (Excl Depreciation)
18.05
159.48
-141.43
-88.68%
Operating Profit (PBDIT) excl Other Income
0.26
38.35
-38.09
-99.32%
Other Income
-0.06
0.31
-0.37
-119.35%
Operating Profit (PBDIT)
0.53
41.69
-41.16
-98.73%
Interest
0.18
11.52
-11.34
-98.44%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2.04
96.28
-94.24
-97.88%
Depreciation
0.32
3.03
-2.71
-89.44%
Profit Before Tax
0.02
27.14
-27.12
-99.93%
Tax
-0.02
6.27
-6.29
-100.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
0.05
20.86
-20.81
-99.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.05
20.86
-20.81
-99.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.05
20.86
-20.81
-99.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28.92
341.34
-312.42
-91.53%
Earnings per share (EPS)
0.00
0.49
-0.49
-100.00%
Diluted Earnings per share
0.00
0.49
-0.49
-100.00%
Operating Profit Margin (Excl OI)
1.44%
19.39%
0.00
-17.95%
Gross Profit Margin
1.86%
15.25%
0.00
-13.39%
PAT Margin
0.25%
10.55%
0.00
-10.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1.83 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 3.98%

stock-summary

YoY Growth in quarter ended May 2025 is 22.00% vs 72.41% in May 2024

Quarterly - Consolidate Net Profit
Markets Mojo
No Consolidate Net Profit in the last few periods
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.06 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -33.33%

stock-summary

YoY Growth in quarter ended May 2025 is 50.00% vs 300.00% in May 2024

Quarterly - Interest
Interest 0.02 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

YoY Growth in quarter ended May 2025 is 0.00% vs -50.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.44%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024