AEON Kyushu Co., Ltd.

67
Hold
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3245400001
JPY
2,856.00
-14 (-0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
5,31,618.00
5,10,317.00
4,84,465.00
4,81,199.00
3,48,184.00
2,22,460.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,31,618.00
5,10,317.00
4,84,465.00
4,81,199.00
3,48,184.00
2,22,460.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
234.00
181.00
170.00
201.00
242.00
235.00
General and Administration Expenses
1,38,892.00
1,34,898.00
1,26,328.00
1,25,916.00
95,699.00
68,554.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,21,080.00
4,99,934.00
4,73,203.00
4,72,385.00
3,42,660.00
2,20,485.00
Operating Profit (PBDIT) excl Other Income
10,538.00
10,383.00
11,262.00
8,814.00
5,524.00
1,975.00
Other Income
591.00
295.00
317.00
373.00
120.00
1,653.00
Operating Profit (PBDIT)
18,100.00
17,205.00
15,266.00
12,714.00
8,883.00
6,852.00
Interest
234.00
181.00
170.00
201.00
242.00
235.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,971.00
6,527.00
6,618.00
6,678.00
5,623.00
4,574.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,686.00
5,578.00
6,431.00
2,426.00
820.00
906.00
Provision for Tax
3,097.00
-1,158.00
1,758.00
-343.00
-1,165.00
610.00
Profit After Tax
6,034.00
7,025.00
4,672.00
2,770.00
1,986.00
296.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
177.25
205.04
134.67
79.88
74.41
15.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 4.17% vs 5.34% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 1.49% vs -7.81% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 29.28% vs 6.47% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -14.11% vs 50.36% in Feb 2024

Compare Profit and Loss Results of AEON Kyushu Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,31,618.00
1,15,107.00
4,16,511.00
361.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,31,618.00
1,15,107.00
4,16,511.00
361.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
234.00
68.00
166.00
244.12%
General and Administration Expenses
1,38,892.00
47,946.00
90,946.00
189.68%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,21,080.00
1,09,753.00
4,11,327.00
374.78%
Operating Profit (PBDIT) excl Other Income
10,538.00
5,354.00
5,184.00
96.82%
Other Income
591.00
-85.00
676.00
795.29%
Operating Profit (PBDIT)
18,100.00
9,509.00
8,591.00
90.35%
Interest
234.00
68.00
166.00
244.12%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,971.00
5,139.00
1,832.00
35.65%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,686.00
4,960.00
3,726.00
75.12%
Provision for Tax
3,097.00
1,476.00
1,621.00
109.82%
Profit After Tax
6,034.00
3,484.00
2,550.00
73.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
177.255
87.84
89.41
101.79%
Profit And Loss - Net Sales
Net Sales 5,31,618.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 4.17% vs 5.34% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,538.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 1.49% vs -7.81% in Feb 2024

Profit And Loss - Interest
Interest 234.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 29.28% vs 6.47% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 6,034.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -14.11% vs 50.36% in Feb 2024