Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
5,31,618.00
5,10,317.00
4,84,465.00
4,81,199.00
3,48,184.00
2,22,460.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,31,618.00
5,10,317.00
4,84,465.00
4,81,199.00
3,48,184.00
2,22,460.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
234.00
181.00
170.00
201.00
242.00
235.00
General and Administration Expenses
1,38,892.00
1,34,898.00
1,26,328.00
1,25,916.00
95,699.00
68,554.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,21,080.00
4,99,934.00
4,73,203.00
4,72,385.00
3,42,660.00
2,20,485.00
Operating Profit (PBDIT) excl Other Income
10,538.00
10,383.00
11,262.00
8,814.00
5,524.00
1,975.00
Other Income
591.00
295.00
317.00
373.00
120.00
1,653.00
Operating Profit (PBDIT)
18,100.00
17,205.00
15,266.00
12,714.00
8,883.00
6,852.00
Interest
234.00
181.00
170.00
201.00
242.00
235.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,971.00
6,527.00
6,618.00
6,678.00
5,623.00
4,574.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,686.00
5,578.00
6,431.00
2,426.00
820.00
906.00
Provision for Tax
3,097.00
-1,158.00
1,758.00
-343.00
-1,165.00
610.00
Profit After Tax
6,034.00
7,025.00
4,672.00
2,770.00
1,986.00
296.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
177.25
205.04
134.67
79.88
74.41
15.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 4.17% vs 5.34% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 1.49% vs -7.81% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 29.28% vs 6.47% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is -14.11% vs 50.36% in Feb 2024
Compare Profit and Loss Results of AEON Kyushu Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,31,618.00
1,15,107.00
4,16,511.00
361.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,31,618.00
1,15,107.00
4,16,511.00
361.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
234.00
68.00
166.00
244.12%
General and Administration Expenses
1,38,892.00
47,946.00
90,946.00
189.68%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,21,080.00
1,09,753.00
4,11,327.00
374.78%
Operating Profit (PBDIT) excl Other Income
10,538.00
5,354.00
5,184.00
96.82%
Other Income
591.00
-85.00
676.00
795.29%
Operating Profit (PBDIT)
18,100.00
9,509.00
8,591.00
90.35%
Interest
234.00
68.00
166.00
244.12%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,971.00
5,139.00
1,832.00
35.65%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,686.00
4,960.00
3,726.00
75.12%
Provision for Tax
3,097.00
1,476.00
1,621.00
109.82%
Profit After Tax
6,034.00
3,484.00
2,550.00
73.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
177.255
87.84
89.41
101.79%
Profit And Loss - Net Sales
Net Sales 5,31,618.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 4.17% vs 5.34% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,538.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.49% vs -7.81% in Feb 2024
Profit And Loss - Interest
Interest 234.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 29.28% vs 6.47% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 6,034.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -14.11% vs 50.36% in Feb 2024






