Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
48,96,104.00
49,09,557.00
44,02,823.00
39,17,434.00
35,25,799.00
37,84,585.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
48,96,104.00
49,09,557.00
44,02,823.00
39,17,434.00
35,25,799.00
37,84,585.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
9,97,858.00
9,42,350.00
8,80,957.00
7,94,718.00
8,62,169.00
Operating Expenses
49,402.00
6,479.00
14,127.00
10,807.00
12,156.00
12,483.00
General and Administration Expenses
3,75,083.00
1,73,300.00
1,03,192.00
80,502.00
63,027.00
-17,215.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
47,07,698.00
47,76,605.00
43,40,609.00
37,61,426.00
33,92,022.00
37,00,996.00
Operating Profit (PBDIT) excl Other Income
1,88,406.00
1,32,952.00
62,214.00
1,56,008.00
1,33,777.00
83,589.00
Other Income
44,988.00
35,939.00
38,305.00
66,009.00
41,840.00
21,072.00
Operating Profit (PBDIT)
5,06,233.00
4,43,191.00
3,77,706.00
4,80,636.00
4,29,076.00
3,60,210.00
Interest
49,402.00
6,479.00
14,127.00
10,807.00
12,156.00
12,483.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,72,839.00
2,74,300.00
2,77,187.00
2,58,619.00
2,53,459.00
2,55,549.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,83,991.00
1,58,302.00
66,409.00
2,08,721.00
1,57,668.00
53,395.00
Provision for Tax
49,220.00
37,068.00
25,832.00
62,971.00
57,409.00
23,859.00
Profit After Tax
1,07,586.00
90,813.00
37,671.00
1,41,941.00
1,05,639.00
24,062.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
137.81
112.31
46.59
175.55
130.65
29.76
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.27% vs 11.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 41.71% vs 113.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 662.49% vs -54.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 18.47% vs 141.07% in Mar 2024
Compare Profit and Loss Results of Aisin Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
48,96,104.00
71,61,777.00
-22,65,673.00
-31.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
48,96,104.00
71,61,777.00
-22,65,673.00
-31.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
49,402.00
25,810.00
23,592.00
91.41%
General and Administration Expenses
3,75,083.00
6,04,673.00
-2,29,590.00
-37.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
47,07,698.00
66,63,583.00
-19,55,885.00
-29.35%
Operating Profit (PBDIT) excl Other Income
1,88,406.00
4,98,194.00
-3,09,788.00
-62.18%
Other Income
44,988.00
96,622.00
-51,634.00
-53.44%
Operating Profit (PBDIT)
5,06,233.00
9,71,409.00
-4,65,176.00
-47.89%
Interest
49,402.00
25,810.00
23,592.00
91.41%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,72,839.00
3,76,593.00
-1,03,754.00
-27.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,83,991.00
5,69,006.00
-3,85,015.00
-67.66%
Provision for Tax
49,220.00
1,12,748.00
-63,528.00
-56.35%
Profit After Tax
1,07,586.00
4,19,081.00
-3,11,495.00
-74.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
137.8069
145.0165
-7.21
-4.97%
Profit And Loss - Net Sales
Net Sales 48,96,104.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.27% vs 11.51% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,88,406.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 41.71% vs 113.70% in Mar 2024
Profit And Loss - Interest
Interest 49,402.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 662.49% vs -54.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,07,586.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.47% vs 141.07% in Mar 2024






