Aisin Corp.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3102000001
JPY
2,204.50
42.5 (1.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
13,48,606.00
12,97,092.00
12,51,682.00
12,20,384.00
12,93,933.00
12,49,664.00
11,68,368.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,48,606.00
12,97,092.00
12,51,682.00
12,20,384.00
12,93,933.00
12,49,664.00
11,68,368.00
Raw Material Cost
11,67,054.00
11,37,692.00
11,07,586.00
10,86,499.00
11,20,106.00
10,99,156.00
10,48,896.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,435.00
2,008.00
1,788.00
3,990.00
14,467.00
0.00
28,444.00
Selling and Distribution Expenses
96,788.00
99,215.00
97,734.00
89,787.00
87,560.00
96,886.00
1,01,315.00
Other Expenses
-743.50
-200.80
-178.80
-399.00
-1,446.70
0.00
-2,844.40
Total Expenditure (Excl Depreciation)
12,63,842.00
12,36,907.00
12,05,320.00
11,76,286.00
12,07,666.00
11,96,042.00
11,50,211.00
Operating Profit (PBDIT) excl Other Income
84764
60185
46362
44098
86267
53622
18157
Other Income
-8,682.00
11,466.00
4,070.00
15,322.00
6,692.00
18,140.00
7,243.00
Operating Profit (PBDIT)
1,43,469.00
1,38,262.00
1,15,626.00
1,24,862.00
1,60,603.00
1,39,428.00
93,145.00
Interest
7,435.00
2,008.00
1,788.00
3,990.00
14,467.00
0.00
28,444.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,81,552.00
1,59,400.00
1,44,096.00
1,33,885.00
1,73,827.00
1,50,508.00
1,19,472.00
Depreciation
67,387.00
66,611.00
65,194.00
65,442.00
67,644.00
67,666.00
67,745.00
Profit Before Tax
68,647.00
69,643.00
48,644.00
55,429.00
78,494.00
71,759.00
-3,043.00
Tax
-2,793.00
23,990.00
11,793.00
12,625.00
13,071.00
24,451.00
4,646.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64,322.00
37,565.00
30,254.00
39,557.00
57,807.00
41,711.00
-5,614.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64,322.00
37,565.00
30,254.00
39,557.00
57,807.00
41,711.00
-5,614.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8,888.00
9,547.00
7,059.00
5,134.00
10,165.00
6,667.00
-1,438.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73,210.00
47,112.00
37,313.00
44,691.00
67,972.00
48,378.00
-7,052.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,00,573.00
21,25,438.00
20,32,904.00
19,65,556.00
19,77,263.00
20,16,380.00
19,12,211.00
Earnings per share (EPS)
88.77
51.42
40.87
52.31
76.3
54.87
-7.19
Diluted Earnings per share
88.77
51.42
40.87
52.31
76.3
54.87
-7.19
Operating Profit Margin (Excl OI)
6.29%
4.64%
3.7%
3.61%
6.67%
4.29%
1.55%
Gross Profit Margin
10.09%
10.5%
9.09%
9.9%
11.29%
11.16%
5.54%
PAT Margin
4.77%
2.9%
2.42%
3.24%
4.47%
3.34%
-0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 3.97% vs 3.63% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 55.40% vs 26.26% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 20.00% vs 13.66% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 270.27% vs 12.30% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Aisin Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,48,606.00
20,44,447.00
-6,95,841.00
-34.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,48,606.00
20,44,447.00
-6,95,841.00
-34.04%
Raw Material Cost
11,67,054.00
17,05,258.00
-5,38,204.00
-31.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7,435.00
10,662.00
-3,227.00
-30.27%
Selling and Distribution Expenses
96,788.00
1,50,660.00
-53,872.00
-35.76%
Other Expenses
-743.50
-1,066.20
322.70
30.27%
Total Expenditure (Excl Depreciation)
12,63,842.00
18,55,918.00
-5,92,076.00
-31.90%
Operating Profit (PBDIT) excl Other Income
84,764.00
188,529.00
-1,03,765.00
-55.04%
Other Income
-8,682.00
-3,696.00
-4,986.00
-134.90%
Operating Profit (PBDIT)
1,43,469.00
2,81,493.00
-1,38,024.00
-49.03%
Interest
7,435.00
10,662.00
-3,227.00
-30.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,81,552.00
3,39,189.00
-1,57,637.00
-46.47%
Depreciation
67,387.00
96,660.00
-29,273.00
-30.28%
Profit Before Tax
68,647.00
1,74,171.00
-1,05,524.00
-60.59%
Tax
-2,793.00
753.00
-3,546.00
-470.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
64,322.00
1,70,081.00
-1,05,759.00
-62.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64,322.00
1,70,081.00
-1,05,759.00
-62.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
8,888.00
8,674.00
214.00
2.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73,210.00
1,78,755.00
-1,05,545.00
-59.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,00,573.00
54,92,689.00
-32,92,116.00
-59.94%
Earnings per share (EPS)
88.77
63.18
25.59
40.50%
Diluted Earnings per share
88.77
63.18
25.59
40.50%
Operating Profit Margin (Excl OI)
6.29%
9.22%
0.00
-2.93%
Gross Profit Margin
10.09%
13.25%
0.00
-3.16%
PAT Margin
4.77%
8.32%
0.00
-3.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,34,860.60 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3.97% vs 3.63% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 4.23% vs 9.58% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7,321.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 55.40% vs 26.26% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 7.71% vs 134.34% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,215.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 20.00% vs 13.66% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -1.14% vs 30.27% in Mar 2025

Quarterly - Interest
Interest 743.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 270.27% vs 12.30% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -48.61% vs 0.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.29%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025