Antony Waste han

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE01BK01022
  • NSEID: AWHCL
  • BSEID: 543254
INR
433.50
-0.7 (-0.16%)
BSENSE

Dec 05

BSE+NSE Vol: 83.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
933.00
866.00
854.00
648.00
465.00
450.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
933.00
866.00
854.00
648.00
465.00
450.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
1.00
1.00
1.00
Power & Fuel Cost
135.00
129.00
109.00
89.00
64.00
55.00
Employee Cost
290.00
269.00
220.00
191.00
154.00
114.00
Operating Expenses
98.00
101.00
203.00
87.00
47.00
60.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
35.00
48.00
29.00
8.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
738.00
693.00
707.00
500.00
350.00
324.00
Operating Profit (PBDIT) excl Other Income
195.00
173.00
146.00
148.00
114.00
125.00
Other Income
25.00
28.00
20.00
18.00
15.00
14.00
Operating Profit (PBDIT)
220.00
201.00
167.00
166.00
130.00
139.00
Interest
55.00
39.00
26.00
20.00
28.00
30.00
Profit before Depriciation and Tax
164.00
162.00
141.00
146.00
101.00
109.00
Depreciation
69.00
53.00
38.00
33.00
31.00
24.00
Profit Before Taxation & Exceptional Items
94.00
109.00
102.00
112.00
70.00
85.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
118.00
109.00
102.00
112.00
70.00
66.00
Provision for Tax
17.00
9.00
17.00
22.00
6.00
19.00
Profit After Tax
100.00
99.00
84.00
90.00
64.00
47.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
332.00
246.00
178.00
109.00
64.00
38.00
Profit Available for appropriations
417.00
333.00
246.00
177.00
109.00
66.00
Appropriations
417.00
333.00
246.00
177.00
109.00
66.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
30.10
30.40
24.07
24.00
17.14
17.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.76% vs 1.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.55% vs 17.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 41.11% vs 48.33% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 0.75% vs 18.12% in Mar 2024

Compare Profit and Loss Results of Antony Waste han
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
933.00
0
933.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
933.00
0
933.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
135.00
0
135.00
0%
Employee Cost
290.00
0
290.00
0%
Operating Expenses
98.00
0
98.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
52.00
0
52.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
738.00
0
738.00
0%
Operating Profit (PBDIT) excl Other Income
195.00
0.00
195.00
0%
Other Income
25.00
0
25.00
0%
Operating Profit (PBDIT)
220.00
0
220.00
0%
Interest
55.00
0
55.00
0%
Profit before Depriciation and Tax
164.00
0
164.00
0%
Depreciation
69.00
0
69.00
0%
Profit Before Taxation & Exceptional Items
94.00
0
94.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
118.00
0
118.00
0%
Provision for Tax
17.00
0
17.00
0%
Profit After Tax
100.00
0
100.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
332.00
0
332.00
0%
Profit Available for appropriations
417.00
0
417.00
0%
Appropriations
417.00
0
417.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.1
0
30.10
0%
Profit And Loss - Net Sales
Net Sales 933.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.76% vs 1.42% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.55% vs 17.92% in Mar 2024

Profit And Loss - Interest
Interest 55.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.11% vs 48.33% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 100.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.75% vs 18.12% in Mar 2024