Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,053.00
933.00
866.00
854.00
648.00
465.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,053.00
933.00
866.00
854.00
648.00
465.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
12.00
0.00
0.00
0.00
1.00
1.00
Power & Fuel Cost
147.00
135.00
129.00
109.00
89.00
64.00
Employee Cost
346.00
291.00
269.00
220.00
191.00
154.00
Operating Expenses
122.00
129.00
101.00
203.00
87.00
47.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
21.00
35.00
48.00
29.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
847.00
738.00
693.00
707.00
500.00
350.00
Operating Profit (PBDIT) excl Other Income
205.00
195.00
173.00
146.00
148.00
114.00
Other Income
30.00
25.00
28.00
20.00
18.00
15.00
Operating Profit (PBDIT)
236.00
220.00
201.00
167.00
166.00
130.00
Interest
60.00
55.00
39.00
26.00
20.00
28.00
Profit before Depriciation and Tax
175.00
164.00
162.00
141.00
146.00
101.00
Depreciation
85.00
69.00
53.00
38.00
33.00
31.00
Profit Before Taxation & Exceptional Items
89.00
94.00
109.00
102.00
112.00
70.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
118.00
109.00
102.00
112.00
70.00
Provision for Tax
-2.00
17.00
9.00
17.00
22.00
6.00
Profit After Tax
91.00
100.00
99.00
84.00
90.00
64.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
417.00
332.00
246.00
178.00
109.00
64.00
Profit Available for appropriations
493.00
417.00
333.00
246.00
177.00
109.00
Appropriations
493.00
417.00
333.00
246.00
177.00
109.00
Equity Dividend (%)
10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
26.59
30.10
30.40
24.07
24.00
17.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 12.81% vs 7.76% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 5.32% vs 12.55% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 9.13% vs 41.11% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -8.83% vs 0.75% in Mar 2025
Compare Profit and Loss Results of Antony Waste han
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,053.00
0
1,053.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,053.00
0
1,053.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
12.00
0
12.00
0%
Power & Fuel Cost
147.00
0
147.00
0%
Employee Cost
346.00
0
346.00
0%
Operating Expenses
122.00
0
122.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
18.00
0
18.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
847.00
0
847.00
0%
Operating Profit (PBDIT) excl Other Income
205.00
0.00
205.00
0%
Other Income
30.00
0
30.00
0%
Operating Profit (PBDIT)
236.00
0
236.00
0%
Interest
60.00
0
60.00
0%
Profit before Depriciation and Tax
175.00
0
175.00
0%
Depreciation
85.00
0
85.00
0%
Profit Before Taxation & Exceptional Items
89.00
0
89.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
89.00
0
89.00
0%
Provision for Tax
-2.00
0
-2.00
0%
Profit After Tax
91.00
0
91.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
417.00
0
417.00
0%
Profit Available for appropriations
493.00
0
493.00
0%
Appropriations
493.00
0
493.00
0%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
26.59
0
26.59
0%
Profit And Loss - Net Sales
Net Sales 1,053.19 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.81% vs 7.76% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.32% vs 12.55% in Mar 2025
Profit And Loss - Interest
Interest 60.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.13% vs 41.11% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 91.75 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -8.83% vs 0.75% in Mar 2025






