Apollo Micro Sys

62
Hold
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE713T01028
  • NSEID: APOLLO
  • BSEID: 540879
INR
268.10
2.15 (0.81%)
BSENSE

Dec 05

BSE+NSE Vol: 9.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
562.00
371.00
297.00
243.00
203.00
245.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
562.00
371.00
297.00
243.00
203.00
245.00
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
-24.00
-33.00
-18.00
-8.00
-12.00
Raw Materials Consumed
435.00
283.00
243.00
199.00
159.00
192.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.00
16.00
12.00
9.00
8.00
7.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
1.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
432.00
287.00
233.00
197.00
164.00
197.00
Operating Profit (PBDIT) excl Other Income
129.00
83.00
64.00
45.00
38.00
48.00
Other Income
2.00
1.00
0.00
0.00
0.00
1.00
Operating Profit (PBDIT)
132.00
85.00
64.00
46.00
39.00
50.00
Interest
34.00
30.00
22.00
17.00
16.00
15.00
Profit before Depriciation and Tax
97.00
55.00
42.00
29.00
23.00
35.00
Depreciation
15.00
11.00
10.00
8.00
8.00
9.00
Profit Before Taxation & Exceptional Items
82.00
44.00
32.00
20.00
14.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
82.00
44.00
28.00
20.00
14.00
25.00
Provision for Tax
26.00
12.00
10.00
5.00
4.00
11.00
Profit After Tax
56.00
31.00
18.00
14.00
10.00
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
181.00
151.00
132.00
118.00
109.00
95.00
Profit Available for appropriations
238.00
182.00
151.00
133.00
119.00
109.00
Appropriations
238.00
182.00
151.00
133.00
119.00
109.00
Equity Dividend (%)
25.00%
5.00%
2.50%
2.50%
2.50%
5.00%
Earnings Per Share
1.86
1.24
9.02
7.04
4.94
6.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 51.24% vs 24.91% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 54.07% vs 30.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.92% vs 35.46% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 81.18% vs 66.01% in Mar 2024

Compare Profit and Loss Results of Apollo Micro Sys
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
562.00
973.00
-411.00
-42.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
562.00
973.00
-411.00
-42.24%
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
23.00
-61.00
-265.22%
Raw Materials Consumed
435.00
345.00
90.00
26.09%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
21.00
88.00
-67.00
-76.14%
Operating Expenses
0.00
33.00
-33.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
14.00
-13.00
-92.86%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
21.00
-19.00
-90.48%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
432.00
600.00
-168.00
-28.00%
Operating Profit (PBDIT) excl Other Income
129.00
373.00
-244.00
-65.42%
Other Income
2.00
58.00
-56.00
-96.55%
Operating Profit (PBDIT)
132.00
431.00
-299.00
-69.37%
Interest
34.00
10.00
24.00
240.00%
Profit before Depriciation and Tax
97.00
421.00
-324.00
-76.96%
Depreciation
15.00
15.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
82.00
406.00
-324.00
-79.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
82.00
406.00
-324.00
-79.80%
Provision for Tax
26.00
106.00
-80.00
-75.47%
Profit After Tax
56.00
299.00
-243.00
-81.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
181.00
302.00
-121.00
-40.07%
Profit Available for appropriations
238.00
582.00
-344.00
-59.11%
Appropriations
238.00
582.00
-344.00
-59.11%
Equity Dividend (%)
25%
200%
-175.00
Earnings Per Share
1.86
32.07
-30.21
-94.20%
Profit And Loss - Net Sales
Net Sales 562.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.24% vs 24.91% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.07% vs 30.85% in Mar 2024

Profit And Loss - Interest
Interest 34.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.92% vs 35.46% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 56.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 81.18% vs 66.01% in Mar 2024