Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,020.00
922.00
743.00
568.00
558.00
654.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,020.00
922.00
743.00
568.00
558.00
654.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
269.00
312.00
Operating Expenses
21.00
22.00
10.00
5.00
8.00
6.00
General and Administration Expenses
72.00
79.00
58.00
49.00
52.00
54.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
902.00
838.00
697.00
573.00
521.00
570.00
Operating Profit (PBDIT) excl Other Income
117.00
84.00
45.00
-4.00
37.00
83.00
Other Income
2.00
2.00
0.00
-1.00
0.00
0.00
Operating Profit (PBDIT)
228.00
180.00
122.00
65.00
110.00
146.00
Interest
21.00
22.00
10.00
5.00
8.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
107.00
94.00
77.00
71.00
72.00
63.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
92.00
77.00
29.00
-14.00
33.00
76.00
Provision for Tax
26.00
20.00
5.00
-3.00
8.00
16.00
Profit After Tax
65.00
56.00
23.00
-11.00
24.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.90
1.64
0.69
-0.33
0.71
1.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.58% vs 24.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.28% vs 85.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.30% vs 118.42% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 16.33% vs 136.77% in Dec 2023
Compare Profit and Loss Results of Badger Infrastructure Solutions Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
1,020.00
11,244.00
-10,224.00
-90.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,020.00
11,244.00
-10,224.00
-90.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
1,139.00
-1,118.00
-98.16%
General and Administration Expenses
72.00
446.00
-374.00
-83.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
902.00
10,814.00
-9,912.00
-91.66%
Operating Profit (PBDIT) excl Other Income
117.00
430.00
-313.00
-72.79%
Other Income
2.00
-912.00
914.00
100.22%
Operating Profit (PBDIT)
228.00
586.00
-358.00
-61.09%
Interest
21.00
1,139.00
-1,118.00
-98.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
107.00
1,068.00
-961.00
-89.98%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
92.00
-2,853.00
2,945.00
103.22%
Provision for Tax
26.00
-202.00
228.00
112.87%
Profit After Tax
65.00
-1,216.00
1,281.00
105.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.9042
-12.302
14.21
115.48%
Profit And Loss - Net Sales
Net Sales 1,020.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.58% vs 24.20% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.28% vs 85.16% in Dec 2023
Profit And Loss - Interest
Interest 21.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.30% vs 118.42% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 65.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.33% vs 136.77% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
