Balu Forge

57
Hold
  • Market Cap: Small Cap
  • Industry: Castings & Forgings
  • ISIN: INE011E01029
  • NSEID: BALUFORGE
  • BSEID: 531112
INR
609.10
-5.2 (-0.85%)
BSENSE

Dec 05

BSE+NSE Vol: 1.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
923.00
559.00
326.00
286.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
923.00
559.00
326.00
286.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-51.00
-3.00
-10.00
Raw Materials Consumed
607.00
427.00
230.00
230.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
23.00
13.00
7.00
5.00
Operating Expenses
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
25.00
15.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-2.00
9.00
14.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
672.00
440.00
276.00
249.00
Operating Profit (PBDIT) excl Other Income
251.00
119.00
49.00
37.00
Other Income
17.00
10.00
12.00
8.00
Operating Profit (PBDIT)
268.00
129.00
62.00
45.00
Interest
10.00
13.00
10.00
5.00
Profit before Depriciation and Tax
257.00
115.00
51.00
40.00
Depreciation
3.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
253.00
113.00
50.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
253.00
113.00
50.00
39.00
Provision for Tax
50.00
20.00
11.00
9.00
Profit After Tax
203.00
93.00
38.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
168.00
74.00
36.00
7.00
Profit Available for appropriations
372.00
168.00
75.00
37.00
Appropriations
372.00
168.00
75.00
37.00
Equity Dividend (%)
1.50%
1.50%
0.00%
1.00%
Earnings Per Share
19.24
9.80
4.67
4.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 64.97% vs 71.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 110.80% vs 139.31% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.66% vs 29.50% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 118.04% vs 140.26% in Mar 2024

Compare Profit and Loss Results of Balu Forge
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
923.00
1,408.00
-485.00
-34.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
923.00
1,408.00
-485.00
-34.45%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-11.00
6.00
54.55%
Raw Materials Consumed
607.00
602.00
5.00
0.83%
Power & Fuel Cost
0.00
99.00
-99.00
-100.00%
Employee Cost
23.00
124.00
-101.00
-81.45%
Operating Expenses
0.00
135.00
-135.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
30.00
-2.00
-6.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-2.00
9.00
-11.00
-122.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
672.00
1,002.00
-330.00
-32.93%
Operating Profit (PBDIT) excl Other Income
251.00
406.00
-155.00
-38.18%
Other Income
17.00
37.00
-20.00
-54.05%
Operating Profit (PBDIT)
268.00
444.00
-176.00
-39.64%
Interest
10.00
7.00
3.00
42.86%
Profit before Depriciation and Tax
257.00
436.00
-179.00
-41.06%
Depreciation
3.00
77.00
-74.00
-96.10%
Profit Before Taxation & Exceptional Items
253.00
359.00
-106.00
-29.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
253.00
359.00
-106.00
-29.53%
Provision for Tax
50.00
92.00
-42.00
-45.65%
Profit After Tax
203.00
267.00
-64.00
-23.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
168.00
993.00
-825.00
-83.08%
Profit Available for appropriations
372.00
1,261.00
-889.00
-70.50%
Appropriations
372.00
1,261.00
-889.00
-70.50%
Equity Dividend (%)
1.5%
150%
-148.50
Earnings Per Share
19.24
28.39
-9.15
-32.23%
Profit And Loss - Net Sales
Net Sales 923.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.97% vs 71.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 110.80% vs 139.31% in Mar 2024

Profit And Loss - Interest
Interest 10.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.66% vs 29.50% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 203.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 118.04% vs 140.26% in Mar 2024