Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
15,682.00
12,910.00
10,461.00
6,336.00
8,055.00
10,145.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,682.00
12,910.00
10,461.00
6,336.00
8,055.00
10,145.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-270.00
-589.00
-19.00
52.00
-375.00
Raw Materials Consumed
7,383.00
6,231.00
4,805.00
2,653.00
3,524.00
4,589.00
Power & Fuel Cost
766.00
827.00
576.00
396.00
481.00
591.00
Employee Cost
1,859.00
1,563.00
1,464.00
1,071.00
1,195.00
1,246.00
Operating Expenses
1,766.00
1,464.00
1,260.00
747.00
879.00
1,129.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
460.00
621.00
433.00
169.00
246.00
290.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
618.00
490.00
319.00
298.00
427.00
447.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,124.00
11,142.00
8,445.00
5,474.00
6,941.00
8,090.00
Operating Profit (PBDIT) excl Other Income
2,557.00
1,767.00
2,015.00
861.00
1,114.00
2,055.00
Other Income
227.00
172.00
195.00
168.00
187.00
202.00
Operating Profit (PBDIT)
2,785.00
1,940.00
2,211.00
1,030.00
1,302.00
2,258.00
Interest
491.00
298.00
160.00
107.00
171.00
127.00
Profit before Depriciation and Tax
2,294.00
1,641.00
2,051.00
922.00
1,131.00
2,131.00
Depreciation
848.00
735.00
730.00
612.00
547.00
520.00
Profit Before Taxation & Exceptional Items
1,446.00
906.00
1,321.00
310.00
583.00
1,610.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,438.00
826.00
1,380.00
-25.00
461.00
1,598.00
Provision for Tax
528.00
318.00
303.00
101.00
112.00
566.00
Profit After Tax
904.00
541.00
1,110.00
-96.00
392.00
1,043.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,114.00
4,886.00
3,941.00
4,090.00
4,097.00
3,367.00
Profit Available for appropriations
6,065.00
5,415.00
5,023.00
3,963.00
4,447.00
4,399.00
Appropriations
6,065.00
5,415.00
5,023.00
3,963.00
4,447.00
4,399.00
Equity Dividend (%)
450.00%
350.00%
350.00%
100.00%
175.00%
250.00%
Earnings Per Share
20.43
11.35
23.23
-2.71
7.51
22.17
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.39% vs 18.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.03% vs 29.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.08% vs 35.13% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -7.21% vs 36.30% in Mar 2024
Compare Profit and Loss Results of Bharat Forge
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
15,682.00
16,774.00
-1,092.00
-6.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,682.00
16,774.00
-1,092.00
-6.51%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
96.00
-100.00
-104.17%
Raw Materials Consumed
7,383.00
10,771.00
-3,388.00
-31.45%
Power & Fuel Cost
766.00
402.00
364.00
90.55%
Employee Cost
1,859.00
2,164.00
-305.00
-14.09%
Operating Expenses
1,766.00
475.00
1,291.00
271.79%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
460.00
402.00
58.00
14.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
618.00
104.00
514.00
494.23%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,124.00
14,900.00
-1,776.00
-11.92%
Operating Profit (PBDIT) excl Other Income
2,557.00
1,873.00
684.00
36.52%
Other Income
227.00
29.00
198.00
682.76%
Operating Profit (PBDIT)
2,785.00
1,903.00
882.00
46.35%
Interest
491.00
170.00
321.00
188.82%
Profit before Depriciation and Tax
2,294.00
1,732.00
562.00
32.45%
Depreciation
848.00
614.00
234.00
38.11%
Profit Before Taxation & Exceptional Items
1,446.00
1,117.00
329.00
29.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,438.00
1,306.00
132.00
10.11%
Provision for Tax
528.00
286.00
242.00
84.62%
Profit After Tax
904.00
840.00
64.00
7.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,114.00
2,965.00
2,149.00
72.48%
Profit Available for appropriations
6,065.00
3,908.00
2,157.00
55.19%
Appropriations
6,065.00
3,908.00
2,157.00
55.19%
Equity Dividend (%)
450%
112.5%
337.50
Earnings Per Share
20.43
16.42
4.01
24.42%
Profit And Loss - Net Sales
Net Sales 8,843.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.39% vs 18.43% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,503.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.03% vs 29.65% in Mar 2024
Profit And Loss - Interest
Interest 249.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.08% vs 35.13% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,322.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.21% vs 36.30% in Mar 2024






