Bikaji Foods

48
Sell
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE00E101023
  • NSEID: BIKAJI
  • BSEID: 543653
INR
741.00
11.8 (1.62%)
BSENSE

Dec 15

BSE+NSE Vol: 3.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,621.00
2,329.00
1,966.00
1,610.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,621.00
2,329.00
1,966.00
1,610.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-8.00
-4.00
-8.00
Raw Materials Consumed
1,783.00
1,516.00
1,396.00
1,179.00
Power & Fuel Cost
61.00
55.00
60.00
49.00
Employee Cost
158.00
116.00
103.00
90.00
Operating Expenses
55.00
50.00
37.00
27.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
168.00
148.00
121.00
100.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
17.00
14.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
2,292.00
1,937.00
1,752.00
1,470.00
Operating Profit (PBDIT) excl Other Income
328.00
391.00
213.00
140.00
Other Income
32.00
27.00
22.00
10.00
Operating Profit (PBDIT)
361.00
419.00
236.00
150.00
Interest
15.00
11.00
11.00
7.00
Profit before Depriciation and Tax
345.00
408.00
225.00
143.00
Depreciation
81.00
60.00
48.00
38.00
Profit Before Taxation & Exceptional Items
264.00
347.00
176.00
105.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
264.00
347.00
176.00
105.00
Provision for Tax
70.00
84.00
41.00
28.00
Profit After Tax
194.00
263.00
135.00
76.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
834.00
577.00
444.00
372.00
Profit Available for appropriations
1,035.00
843.00
581.00
450.00
Appropriations
1,035.00
843.00
581.00
450.00
Equity Dividend (%)
100.00%
100.00%
75.00%
10.00%
Earnings Per Share
8.02
10.63
5.49
3.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.56% vs 18.48% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.09% vs 83.34% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 39.86% vs 0.94% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -26.23% vs 93.94% in Mar 2024

Compare Profit and Loss Results of Bikaji Foods
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,621.00
8,699.00
-6,078.00
-69.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,621.00
8,699.00
-6,078.00
-69.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
176.00
-184.00
-104.55%
Raw Materials Consumed
1,783.00
5,855.00
-4,072.00
-69.55%
Power & Fuel Cost
61.00
292.00
-231.00
-79.11%
Employee Cost
158.00
247.00
-89.00
-36.03%
Operating Expenses
55.00
428.00
-373.00
-87.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
168.00
484.00
-316.00
-65.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
29.00
-4.00
-13.79%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,292.00
7,689.00
-5,397.00
-70.19%
Operating Profit (PBDIT) excl Other Income
328.00
1,010.00
-682.00
-67.52%
Other Income
32.00
19.00
13.00
68.42%
Operating Profit (PBDIT)
361.00
1,029.00
-668.00
-64.92%
Interest
15.00
181.00
-166.00
-91.71%
Profit before Depriciation and Tax
345.00
847.00
-502.00
-59.27%
Depreciation
81.00
470.00
-389.00
-82.77%
Profit Before Taxation & Exceptional Items
264.00
377.00
-113.00
-29.97%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
264.00
377.00
-113.00
-29.97%
Provision for Tax
70.00
98.00
-28.00
-28.57%
Profit After Tax
194.00
278.00
-84.00
-30.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
834.00
610.00
224.00
36.72%
Profit Available for appropriations
1,035.00
889.00
146.00
16.42%
Appropriations
1,035.00
889.00
146.00
16.42%
Equity Dividend (%)
100%
600%
-500.00
Earnings Per Share
8.02
12.51
-4.49
-35.89%
Profit And Loss - Net Sales
Net Sales 2,621.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.56% vs 18.48% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.09% vs 83.34% in Mar 2024

Profit And Loss - Interest
Interest 15.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.86% vs 0.94% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 194.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.23% vs 93.94% in Mar 2024