Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
426.00
296.00
175.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
426.00
296.00
175.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
147.00
286.00
219.00
Operating Expenses
118.00
97.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
7.00
19.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
1.00
5.00
2.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
333.00
454.00
407.00
Operating Profit (PBDIT) excl Other Income
93.00
-157.00
-231.00
Other Income
35.00
19.00
19.00
Operating Profit (PBDIT)
129.00
-138.00
-212.00
Interest
4.00
3.00
4.00
Profit before Depriciation and Tax
124.00
-141.00
-216.00
Depreciation
33.00
25.00
20.00
Profit Before Taxation & Exceptional Items
90.00
-166.00
-236.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
-282.00
-166.00
-236.00
Provision for Tax
-244.00
0.00
0.00
Profit After Tax
-38.00
-166.00
-236.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
-1,813.00
-1,832.00
-1,541.00
Profit Available for appropriations
-1,851.00
-1,999.00
-1,778.00
Appropriations
-1,851.00
-1,999.00
-1,778.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
-0.49
-10.52
-15.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 43.72% vs 69.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 159.26% vs 31.90% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.25% vs -15.77% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 77.08% vs 29.50% in Mar 2024
Compare Profit and Loss Results of Blackbuck
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
426.00
5,720.00
-5,294.00
-92.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
426.00
5,720.00
-5,294.00
-92.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
416.00
-416.00
-100.00%
Employee Cost
147.00
968.00
-821.00
-84.81%
Operating Expenses
118.00
2,936.00
-2,818.00
-95.98%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
4.00
1.00
25.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
37.00
-36.00
-97.30%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
333.00
4,847.00
-4,514.00
-93.13%
Operating Profit (PBDIT) excl Other Income
93.00
872.00
-779.00
-89.33%
Other Income
35.00
41.00
-6.00
-14.63%
Operating Profit (PBDIT)
129.00
914.00
-785.00
-85.89%
Interest
4.00
82.00
-78.00
-95.12%
Profit before Depriciation and Tax
124.00
832.00
-708.00
-85.10%
Depreciation
33.00
484.00
-451.00
-93.18%
Profit Before Taxation & Exceptional Items
90.00
347.00
-257.00
-74.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-282.00
347.00
-629.00
-181.27%
Provision for Tax
-244.00
94.00
-338.00
-359.57%
Profit After Tax
-38.00
252.00
-290.00
-115.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,813.00
1,243.00
-3,056.00
-245.86%
Profit Available for appropriations
-1,851.00
1,495.00
-3,346.00
-223.81%
Appropriations
-1,851.00
1,495.00
-3,346.00
-223.81%
Equity Dividend (%)
0%
250%
-250.00
Earnings Per Share
-0.49
106.38
-106.87
-100.46%
Profit And Loss - Net Sales
Net Sales 426.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.72% vs 69.01% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.26% vs 31.90% in Mar 2024
Profit And Loss - Interest
Interest 4.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.25% vs -15.77% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -38.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.08% vs 29.50% in Mar 2024






