Bodal Chemicals

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE338D01028
  • NSEID: BODALCHEM
  • BSEID: 524370
INR
52.02
-0.14 (-0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,744.00
1,394.00
1,574.00
2,055.00
1,226.00
1,374.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,744.00
1,394.00
1,574.00
2,055.00
1,226.00
1,374.00
Expenditure (Ex Depriciation)
Stock Adjustments
-50.00
7.00
63.00
-84.00
-33.00
4.00
Raw Materials Consumed
936.00
691.00
832.00
1,235.00
828.00
879.00
Power & Fuel Cost
293.00
247.00
196.00
255.00
76.00
81.00
Employee Cost
114.00
102.00
94.00
110.00
77.00
87.00
Operating Expenses
153.00
124.00
126.00
161.00
80.00
107.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
59.00
48.00
59.00
84.00
32.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
53.00
45.00
47.00
50.00
63.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,577.00
1,283.00
1,440.00
1,835.00
1,139.00
1,237.00
Operating Profit (PBDIT) excl Other Income
167.00
110.00
133.00
219.00
86.00
137.00
Other Income
11.00
24.00
11.00
17.00
15.00
10.00
Operating Profit (PBDIT)
178.00
135.00
144.00
236.00
102.00
148.00
Interest
81.00
54.00
41.00
29.00
16.00
19.00
Profit before Depriciation and Tax
97.00
81.00
103.00
207.00
85.00
129.00
Depreciation
68.00
60.00
53.00
46.00
30.00
28.00
Profit Before Taxation & Exceptional Items
28.00
20.00
50.00
160.00
55.00
100.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
4.00
50.00
142.00
55.00
100.00
Provision for Tax
0.00
-1.00
12.00
43.00
15.00
14.00
Profit After Tax
18.00
6.00
38.00
98.00
39.00
86.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
710.00
705.00
677.00
615.00
573.00
507.00
Profit Available for appropriations
729.00
712.00
715.00
719.00
615.00
595.00
Appropriations
729.00
712.00
715.00
719.00
615.00
595.00
Equity Dividend (%)
0.00%
0.00%
5.00%
40.00%
40.00%
40.00%
Earnings Per Share
1.47
0.51
3.03
8.30
3.25
7.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.12% vs -11.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 51.01% vs -16.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.36% vs 32.25% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 186.01% vs -82.99% in Mar 2024

Compare Profit and Loss Results of Bodal Chemicals
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,744.00
594.00
1,150.00
193.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,744.00
594.00
1,150.00
193.60%
Expenditure (Ex Depriciation)
Stock Adjustments
-50.00
9.00
-59.00
-655.56%
Raw Materials Consumed
936.00
342.00
594.00
173.68%
Power & Fuel Cost
293.00
37.00
256.00
691.89%
Employee Cost
114.00
23.00
91.00
395.65%
Operating Expenses
153.00
36.00
117.00
325.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
59.00
16.00
43.00
268.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
53.00
2.00
51.00
2,550.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,577.00
513.00
1,064.00
207.41%
Operating Profit (PBDIT) excl Other Income
167.00
81.00
86.00
106.17%
Other Income
11.00
6.00
5.00
83.33%
Operating Profit (PBDIT)
178.00
88.00
90.00
102.27%
Interest
81.00
2.00
79.00
3,950.00%
Profit before Depriciation and Tax
97.00
85.00
12.00
14.12%
Depreciation
68.00
31.00
37.00
119.35%
Profit Before Taxation & Exceptional Items
28.00
54.00
-26.00
-48.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
54.00
-35.00
-64.81%
Provision for Tax
0.00
15.00
-15.00
-100.00%
Profit After Tax
18.00
38.00
-20.00
-52.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
710.00
351.00
359.00
102.28%
Profit Available for appropriations
729.00
392.00
337.00
85.97%
Appropriations
729.00
392.00
337.00
85.97%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
1.47
9.26
-7.79
-84.13%
Profit And Loss - Net Sales
Net Sales 1,744.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.12% vs -11.41% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 167.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.01% vs -16.99% in Mar 2024

Profit And Loss - Interest
Interest 81.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.36% vs 32.25% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 18.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 186.01% vs -82.99% in Mar 2024