Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,744.00
1,394.00
1,574.00
2,055.00
1,226.00
1,374.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,744.00
1,394.00
1,574.00
2,055.00
1,226.00
1,374.00
Expenditure (Ex Depriciation)
Stock Adjustments
-50.00
7.00
63.00
-84.00
-33.00
4.00
Raw Materials Consumed
936.00
691.00
832.00
1,235.00
828.00
879.00
Power & Fuel Cost
293.00
247.00
196.00
255.00
76.00
81.00
Employee Cost
114.00
102.00
94.00
110.00
77.00
87.00
Operating Expenses
153.00
124.00
126.00
161.00
80.00
107.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
59.00
48.00
59.00
84.00
32.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
53.00
45.00
47.00
50.00
63.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,577.00
1,283.00
1,440.00
1,835.00
1,139.00
1,237.00
Operating Profit (PBDIT) excl Other Income
167.00
110.00
133.00
219.00
86.00
137.00
Other Income
11.00
24.00
11.00
17.00
15.00
10.00
Operating Profit (PBDIT)
178.00
135.00
144.00
236.00
102.00
148.00
Interest
81.00
54.00
41.00
29.00
16.00
19.00
Profit before Depriciation and Tax
97.00
81.00
103.00
207.00
85.00
129.00
Depreciation
68.00
60.00
53.00
46.00
30.00
28.00
Profit Before Taxation & Exceptional Items
28.00
20.00
50.00
160.00
55.00
100.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
4.00
50.00
142.00
55.00
100.00
Provision for Tax
0.00
-1.00
12.00
43.00
15.00
14.00
Profit After Tax
18.00
6.00
38.00
98.00
39.00
86.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
710.00
705.00
677.00
615.00
573.00
507.00
Profit Available for appropriations
729.00
712.00
715.00
719.00
615.00
595.00
Appropriations
729.00
712.00
715.00
719.00
615.00
595.00
Equity Dividend (%)
0.00%
0.00%
5.00%
40.00%
40.00%
40.00%
Earnings Per Share
1.47
0.51
3.03
8.30
3.25
7.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.12% vs -11.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 51.01% vs -16.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 50.36% vs 32.25% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 186.01% vs -82.99% in Mar 2024
Compare Profit and Loss Results of Bodal Chemicals
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,744.00
594.00
1,150.00
193.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,744.00
594.00
1,150.00
193.60%
Expenditure (Ex Depriciation)
Stock Adjustments
-50.00
9.00
-59.00
-655.56%
Raw Materials Consumed
936.00
342.00
594.00
173.68%
Power & Fuel Cost
293.00
37.00
256.00
691.89%
Employee Cost
114.00
23.00
91.00
395.65%
Operating Expenses
153.00
36.00
117.00
325.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
59.00
16.00
43.00
268.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
53.00
2.00
51.00
2,550.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,577.00
513.00
1,064.00
207.41%
Operating Profit (PBDIT) excl Other Income
167.00
81.00
86.00
106.17%
Other Income
11.00
6.00
5.00
83.33%
Operating Profit (PBDIT)
178.00
88.00
90.00
102.27%
Interest
81.00
2.00
79.00
3,950.00%
Profit before Depriciation and Tax
97.00
85.00
12.00
14.12%
Depreciation
68.00
31.00
37.00
119.35%
Profit Before Taxation & Exceptional Items
28.00
54.00
-26.00
-48.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
54.00
-35.00
-64.81%
Provision for Tax
0.00
15.00
-15.00
-100.00%
Profit After Tax
18.00
38.00
-20.00
-52.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
710.00
351.00
359.00
102.28%
Profit Available for appropriations
729.00
392.00
337.00
85.97%
Appropriations
729.00
392.00
337.00
85.97%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
1.47
9.26
-7.79
-84.13%
Profit And Loss - Net Sales
Net Sales 1,744.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.12% vs -11.41% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 167.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.01% vs -16.99% in Mar 2024
Profit And Loss - Interest
Interest 81.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.36% vs 32.25% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 18.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 186.01% vs -82.99% in Mar 2024






