Bogawantalawa Tea Estates Plc

71
Buy
  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: LK0243N00002
LKR
74.80
-0.2 (-0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,150.00
4,970.00
5,427.00
3,377.00
3,525.00
4,393.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,150.00
4,970.00
5,427.00
3,377.00
3,525.00
4,393.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,396.00
2,355.00
2,166.00
2,366.00
2,369.00
2,227.00
Operating Expenses
377.00
293.00
358.00
301.00
400.00
446.00
General and Administration Expenses
282.00
350.00
235.00
243.00
185.00
393.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,237.00
4,768.00
4,067.00
3,396.00
3,407.00
4,787.00
Operating Profit (PBDIT) excl Other Income
912.00
202.00
1,359.00
-19.00
117.00
-393.00
Other Income
428.00
439.00
318.00
252.00
265.00
193.00
Operating Profit (PBDIT)
1,570.00
846.00
1,885.00
420.00
586.00
61.00
Interest
377.00
293.00
358.00
301.00
400.00
446.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
229.00
204.00
207.00
187.00
203.00
261.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,240.00
483.00
1,434.00
42.00
143.00
-505.00
Provision for Tax
197.00
-97.00
206.00
-56.00
28.00
-97.00
Profit After Tax
1,042.00
580.00
1,227.00
99.00
124.00
-387.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.45
6.93
14.66
1.19
1.49
-4.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.61% vs -8.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 351.91% vs -85.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 28.34% vs -18.09% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 79.61% vs -52.71% in Mar 2024

Compare Profit and Loss Results of Bogawantalawa Tea Estates Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
No of Months
12
12
Operating Income
5,150.00
0
5,150.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
5,150.00
0
5,150.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
2,396.00
0
2,396.00
0%
Operating Expenses
377.00
0
377.00
0%
General and Administration Expenses
282.00
0
282.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,237.00
0
4,237.00
0%
Operating Profit (PBDIT) excl Other Income
912.00
0.00
912.00
0%
Other Income
428.00
0
428.00
0%
Operating Profit (PBDIT)
1,570.00
0
1,570.00
0%
Interest
377.00
0
377.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
229.00
0
229.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,240.00
0
1,240.00
0%
Provision for Tax
197.00
0
197.00
0%
Profit After Tax
1,042.00
0
1,042.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.453
0
12.45
0%
Profit And Loss - Net Sales
Net Sales 5,150.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.61% vs -8.42% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 912.92 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 351.91% vs -85.14% in Mar 2024

Profit And Loss - Interest
Interest 377.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.34% vs -18.09% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,042.94 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 79.61% vs -52.71% in Mar 2024