Bogawantalawa Tea Estates Plc

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: LK0243N00002
LKR
77.40
-0.4 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
1,305.10
1,227.74
1,179.82
1,437.35
1,456.71
1,038.81
1,070.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,305.10
1,227.74
1,179.82
1,437.35
1,456.71
1,038.81
1,070.67
Raw Material Cost
954.13
1,111.58
963.13
952.96
1,088.41
953.16
1,029.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.84
59.97
58.55
54.12
24.30
0.00
50.72
Selling and Distribution Expenses
42.90
41.75
39.38
36.06
13.31
78.22
57.74
Other Expenses
-7.78
-6.00
-5.86
-5.41
-2.43
0.00
-5.07
Total Expenditure (Excl Depreciation)
997.02
1,153.32
1,002.51
989.02
1,101.72
1,031.38
1,087.16
Operating Profit (PBDIT) excl Other Income
308.09999999999997
74.4
177.3
448.29999999999995
355
7.4
-16.5
Other Income
86.08
62.60
95.13
49.59
52.67
68.00
54.11
Operating Profit (PBDIT)
394.16
190.73
325.61
550.49
452.76
127.99
93.18
Interest
77.84
59.97
58.55
54.12
24.30
0.00
50.72
Exceptional Items
117.96
9.00
9.00
9.00
9.00
9.00
9.00
Gross Profit (PBDT)
350.98
116.16
216.69
484.39
368.30
85.64
41.25
Depreciation
0.00
53.72
53.17
52.57
45.10
52.56
55.57
Profit Before Tax
434.27
86.04
222.89
452.79
392.36
84.42
-4.11
Tax
33.59
0.00
62.92
0.00
50.10
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
400.69
86.04
159.97
452.79
342.26
84.42
-4.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
400.69
86.04
159.97
452.79
342.26
84.42
-4.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
400.69
86.04
159.97
452.79
342.26
84.42
-4.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,024.95
4,012.57
3,926.53
3,602.77
3,313.77
2,945.73
2,861.31
Earnings per share (EPS)
0.0
1.03
1.91
5.41
4.09
1.01
-0.05
Diluted Earnings per share
0.0
1.03
1.91
5.41
4.09
1.01
-0.05
Operating Profit Margin (Excl OI)
23.61%
6.06%
15.03%
31.19%
24.37%
0.71%
-1.54%
Gross Profit Margin
33.28%
11.38%
23.4%
35.16%
30.03%
13.19%
4.81%
PAT Margin
30.7%
7.01%
13.56%
31.5%
23.5%
8.13%
-0.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is -10.41% vs -10.25% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 17.06% vs -12.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is -22.99% vs -26.10% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 220.16% vs -53.98% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024

Compare Quarterly Results Of Bogawantalawa Tea Estates Plc With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,305.10
0
1,305.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,305.10
0
1,305.10
Raw Material Cost
954.13
0
954.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.84
0
77.84
Selling and Distribution Expenses
42.90
0
42.90
Other Expenses
-7.78
0.00
-7.78
Total Expenditure (Excl Depreciation)
997.02
0
997.02
Operating Profit (PBDIT) excl Other Income
308.08
0.00
308.08
Other Income
86.08
0
86.08
Operating Profit (PBDIT)
394.16
0
394.16
Interest
77.84
0
77.84
Exceptional Items
117.96
0
117.96
Gross Profit (PBDT)
350.98
0
350.98
Depreciation
0.00
0
0.00
Profit Before Tax
434.27
0
434.27
Tax
33.59
0
33.59
Provisions and contingencies
0
0
0.00
Profit After Tax
400.69
0
400.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
400.69
0
400.69
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
400.69
0
400.69
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,024.95
0
4,024.95
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
23.61%
0%
0.00
23.61%
Gross Profit Margin
33.28%
0%
0.00
33.28%
PAT Margin
30.70%
0%
0.00
30.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 130.51 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 6.30% vs 4.06% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -10.41% vs -10.25% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.07 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 365.93% vs -46.25% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 17.06% vs -12.05% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.81 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 140.52% vs -44.43% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -22.99% vs -26.10% in Mar 2024

Quarterly - Interest
Interest 7.78 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 29.67% vs 2.39% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 220.16% vs -53.98% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.61%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024