Borosil

42
Sell
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE02PY01013
  • NSEID: BOROLTD
  • BSEID: 543212
INR
310.25
5.25 (1.72%)
BSENSE

Dec 05

BSE+NSE Vol: 41.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,107.00
948.00
741.00
839.00
584.00
635.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,107.00
948.00
741.00
839.00
584.00
635.00
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-96.00
-26.00
-52.00
37.00
-7.00
Raw Materials Consumed
479.00
476.00
369.00
359.00
205.00
229.00
Power & Fuel Cost
82.00
60.00
35.00
46.00
25.00
37.00
Employee Cost
112.00
86.00
64.00
102.00
104.00
106.00
Operating Expenses
108.00
95.00
72.00
97.00
38.00
53.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
178.00
141.00
114.00
95.00
59.00
69.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
13.00
5.00
13.00
8.00
19.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
937.00
809.00
674.00
696.00
502.00
558.00
Operating Profit (PBDIT) excl Other Income
170.00
138.00
66.00
143.00
82.00
77.00
Other Income
27.00
11.00
20.00
24.00
16.00
9.00
Operating Profit (PBDIT)
197.00
150.00
86.00
168.00
99.00
87.00
Interest
12.00
8.00
2.00
1.00
2.00
5.00
Profit before Depriciation and Tax
184.00
141.00
84.00
167.00
96.00
81.00
Depreciation
81.00
53.00
27.00
33.00
35.00
38.00
Profit Before Taxation & Exceptional Items
103.00
87.00
56.00
133.00
61.00
43.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
103.00
87.00
66.00
122.00
61.00
43.00
Provision for Tax
29.00
21.00
14.00
36.00
18.00
8.00
Profit After Tax
74.00
65.00
51.00
85.00
42.00
35.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
459.00
393.00
659.00
588.00
546.00
510.00
Profit Available for appropriations
533.00
459.00
711.00
672.00
588.00
546.00
Appropriations
533.00
459.00
711.00
672.00
588.00
546.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
Earnings Per Share
6.28
5.75
4.54
7.34
3.69
3.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.79% vs 27.91% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.35% vs 108.36% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 45.80% vs 248.79% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 12.70% vs 26.98% in Mar 2024

Compare Profit and Loss Results of Borosil
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,107.00
2,178.00
-1,071.00
-49.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,107.00
2,178.00
-1,071.00
-49.17%
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
175.00
-247.00
-141.14%
Raw Materials Consumed
479.00
1,009.00
-530.00
-52.53%
Power & Fuel Cost
82.00
18.00
64.00
355.56%
Employee Cost
112.00
225.00
-113.00
-50.22%
Operating Expenses
108.00
168.00
-60.00
-35.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
178.00
329.00
-151.00
-45.90%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
69.00
-53.00
-76.81%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
937.00
2,090.00
-1,153.00
-55.17%
Operating Profit (PBDIT) excl Other Income
170.00
87.00
83.00
95.40%
Other Income
27.00
10.00
17.00
170.00%
Operating Profit (PBDIT)
197.00
98.00
99.00
101.02%
Interest
12.00
78.00
-66.00
-84.62%
Profit before Depriciation and Tax
184.00
20.00
164.00
820.00%
Depreciation
81.00
119.00
-38.00
-31.93%
Profit Before Taxation & Exceptional Items
103.00
-99.00
202.00
204.04%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
103.00
-91.00
194.00
213.19%
Provision for Tax
29.00
-22.00
51.00
231.82%
Profit After Tax
74.00
-68.00
142.00
208.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
459.00
384.00
75.00
19.53%
Profit Available for appropriations
533.00
316.00
217.00
68.67%
Appropriations
533.00
316.00
217.00
68.67%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.28
-4.84
11.12
229.75%
Profit And Loss - Net Sales
Net Sales 1,107.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.79% vs 27.91% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.35% vs 108.36% in Mar 2024

Profit And Loss - Interest
Interest 12.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.80% vs 248.79% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 74.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.70% vs 26.98% in Mar 2024