Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
15,289.00
13,423.00
13,243.00
14,126.00
15,529.00
16,077.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,289.00
13,423.00
13,243.00
14,126.00
15,529.00
16,077.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
40.00
33.00
37.00
42.00
48.00
56.00
General and Administration Expenses
2,263.00
2,408.00
2,548.00
2,994.00
3,157.00
3,072.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,478.00
12,755.00
13,328.00
14,488.00
15,475.00
15,552.00
Operating Profit (PBDIT) excl Other Income
811.00
668.00
-84.00
-361.00
53.00
524.00
Other Income
138.00
175.00
92.00
1,397.00
728.00
68.00
Operating Profit (PBDIT)
1,887.00
2,007.00
1,265.00
2,589.00
2,244.00
2,060.00
Interest
40.00
33.00
37.00
42.00
48.00
56.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
938.00
1,164.00
1,257.00
1,553.00
1,461.00
1,467.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
549.00
392.00
-215.00
-90.00
-388.00
391.00
Provision for Tax
274.00
187.00
-36.00
202.00
125.00
127.00
Profit After Tax
300.00
386.00
99.00
-391.00
-3.00
342.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.89
6.21
1.63
-6.42
-0.07
5.73
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.90% vs 1.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 21.36% vs 889.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.64% vs -9.48% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -22.34% vs 287.42% in Dec 2024
Compare Profit and Loss Results of Broadband Tower, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,289.00
2,398.00
12,891.00
537.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,289.00
2,398.00
12,891.00
537.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
40.00
0.00
40.00
0%
General and Administration Expenses
2,263.00
752.00
1,511.00
200.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,478.00
2,498.00
11,980.00
479.58%
Operating Profit (PBDIT) excl Other Income
811.00
-99.00
910.00
919.19%
Other Income
138.00
-1.00
139.00
13,900.00%
Operating Profit (PBDIT)
1,887.00
-85.00
1,972.00
2,320.00%
Interest
40.00
0.00
40.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
938.00
15.00
923.00
6,153.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
549.00
-123.00
672.00
546.34%
Provision for Tax
274.00
-23.00
297.00
1,291.30%
Profit After Tax
300.00
-99.00
399.00
403.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.8875
-17.905
22.79
127.30%
Profit And Loss - Net Sales
Net Sales 15,289.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.90% vs 1.36% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 811.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.36% vs 889.15% in Dec 2024
Profit And Loss - Interest
Interest 40.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.64% vs -9.48% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 300.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.34% vs 287.42% in Dec 2024






