Broadband Tower, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

5,190.90

3,333.28

3,102.44

3,691.41

3,127.27

3,514.69

3,090.11

Other Operating Income

0.00

Total Operating income

5,190.90

3,333.28

3,102.44

3,691.41

3,127.27

3,514.69

3,090.11

Raw Material Cost

4,355.99

2,596.43

2,303.02

2,970.66

2,427.21

2,502.18

2,365.10

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

10.64

10.07

9.46

8.62

8.45

8.60

8.14

Selling and Distribution Expenses

586.30

588.44

640.05

558.02

646.71

607.88

630.41

Other Expenses

-1.06

-1.01

-0.95

-0.86

-0.84

2.04

0.99

Total Expenditure (Excl Depreciation)

4,942.29

3,184.88

2,943.07

3,528.69

3,073.92

3,139.06

3,013.51

Operating Profit (PBDIT) excl Other Income

248.6

148.4

159.4

162.7

53.4

375.6

76.6

Other Income

38.95

199.42

-21.95

91.76

8.10

56.30

98.82

Operating Profit (PBDIT)

520.90

577.79

369.72

491.90

368.64

741.18

485.65

Interest

10.64

10.07

9.46

8.62

8.45

8.60

8.14

Exceptional Items

0.00

10.20

-417.64

0.00

Gross Profit (PBDT)

834.91

736.85

799.42

720.74

700.06

1,012.51

725.01

Depreciation

233.34

229.96

232.29

237.42

307.19

309.25

310.23

Profit Before Tax

276.92

337.77

138.15

-171.79

53.01

423.34

167.28

Tax

17.23

72.53

41.74

39.12

2.62

134.30

11.70

Provisions and contingencies

0.00

Profit After Tax

254.19

147.00

95.92

-75.67

74.19

286.14

119.71

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

254.19

147.00

95.92

-75.67

74.19

286.14

119.71

Share in Profit of Associates

0.00

Minority Interest

5.50

118.23

0.49

-135.24

-23.81

2.90

35.86

Other related items

0.00

Consolidated Net Profit

259.69

265.24

96.41

-210.90

50.38

289.04

155.57

Equity Capital

0.00

Face Value

0.0

Reserves

9,037.09

8,836.44

8,649.86

8,658.64

8,708.68

8,768.01

8,382.13

Earnings per share (EPS)

4.14

2.39

1.56

-1.23

1.17

4.59

1.95

Diluted Earnings per share

4.14

2.39

1.56

-1.23

1.17

4.59

1.95

Operating Profit Margin (Excl OI)

4.79%

4.45%

5.14%

4.41%

1.71%

10.69%

2.48%

Gross Profit Margin

9.83%

17.03%

11.94%

1.78%

11.52%

20.84%

15.45%

PAT Margin

4.9%

4.41%

3.09%

-2.05%

2.37%

8.14%

3.87%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 55.73% vs 7.44% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -2.07% vs 175.10% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 27.35% vs -3.40% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 4.95% vs 6.32% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Broadband Tower, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

5,190.90

591.75

4,599.15

777.21%

Other Operating Income

0.00

Total Operating income

5,190.90

591.75

4,599.15

777.21%

Raw Material Cost

4,355.99

450.49

3,905.50

866.94%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

10.64

0.05

10.59

21,180.00%

Selling and Distribution Expenses

586.30

213.75

372.55

174.29%

Other Expenses

-1.06

-0.00

-1.06

Total Expenditure (Excl Depreciation)

4,942.29

664.24

4,278.05

644.05%

Operating Profit (PBDIT) excl Other Income

248.61

-72.48

321.09

443.00%

Other Income

38.95

0.17

38.78

22,811.76%

Operating Profit (PBDIT)

520.90

-68.09

588.99

865.02%

Interest

10.64

0.05

10.59

21,180.00%

Exceptional Items

0.00

-22.08

22.08

100.00%

Gross Profit (PBDT)

834.91

141.27

693.64

491.00%

Depreciation

233.34

4.22

229.12

5,429.38%

Profit Before Tax

276.92

-94.44

371.36

393.22%

Tax

17.23

-27.25

44.48

163.23%

Provisions and contingencies

0.00

Profit After Tax

254.19

-67.19

321.38

478.32%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

254.19

-67.19

321.38

478.32%

Share in Profit of Associates

0.00

Minority Interest

5.50

0.00

5.50

Other related items

0.00

Consolidated Net Profit

259.69

-67.19

326.88

486.50%

Equity Capital

0.00

Face Value

0.00

Reserves

9,037.09

1,815.57

7,221.52

397.75%

Earnings per share (EPS)

4.14

-12.03

16.17

134.41%

Diluted Earnings per share

4.14

-12.03

16.17

134.41%

Operating Profit Margin (Excl OI)

4.79%

-12.25%

0.00

17.04%

Gross Profit Margin

9.83%

-15.25%

0.00

25.08%

PAT Margin

4.90%

-11.35%

0.00

16.25%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 519.09 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 55.73% vs 7.44% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 65.99% vs 2.29% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 25.97 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -2.07% vs 175.10% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 415.28% vs 141.31% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 48.19 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 27.35% vs -3.40% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 33.68% vs 55.39% in Sep 2024

Quarterly - Interest

Interest 1.06 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 4.95% vs 6.32% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 26.19% vs -10.64% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.79%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024