Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
26,617.00
23,377.00
19,508.00
15,773.00
17,272.00
22,324.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,617.00
23,377.00
19,508.00
15,773.00
17,272.00
22,324.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
5,784.00
5,059.00
4,966.00
5,733.00
Operating Expenses
0.00
0.00
3.00
10.00
6.00
0.00
General and Administration Expenses
14,553.00
12,824.00
11,667.00
10,332.00
11,551.00
12,980.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,915.00
21,637.00
18,761.00
15,822.00
17,046.00
19,908.00
Operating Profit (PBDIT) excl Other Income
2,702.00
1,740.00
746.00
-48.00
226.00
2,415.00
Other Income
68.00
36.00
24.00
58.00
83.00
51.00
Operating Profit (PBDIT)
3,480.00
2,555.00
1,532.00
747.00
1,005.00
3,323.00
Interest
0.00
0.00
3.00
10.00
6.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
881.00
874.00
762.00
737.00
758.00
876.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,415.00
1,449.00
1,034.00
1,425.00
-413.00
2,325.00
Provision for Tax
699.00
446.00
346.00
469.00
174.00
781.00
Profit After Tax
1,715.00
1,003.00
687.00
955.00
-588.00
1,544.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
115.08
67.33
46.04
63.20
-39.01
102.31
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.86% vs 19.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 55.26% vs 133.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -31.61% vs -81.10% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 71.00% vs 45.99% in Dec 2023
Compare Profit and Loss Results of Bronco Billy Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,617.00
67,472.00
-40,855.00
-60.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,617.00
67,472.00
-40,855.00
-60.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
69.00
-69.00
-100.00%
General and Administration Expenses
14,553.00
33,430.00
-18,877.00
-56.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,915.00
60,679.00
-36,764.00
-60.59%
Operating Profit (PBDIT) excl Other Income
2,702.00
6,793.00
-4,091.00
-60.22%
Other Income
68.00
205.00
-137.00
-66.83%
Operating Profit (PBDIT)
3,480.00
8,917.00
-5,437.00
-60.97%
Interest
0.00
69.00
-69.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
881.00
1,919.00
-1,038.00
-54.09%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,415.00
6,642.00
-4,227.00
-63.64%
Provision for Tax
699.00
1,681.00
-982.00
-58.42%
Profit After Tax
1,715.00
4,960.00
-3,245.00
-65.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
115.0807
280.8955
-165.81
-59.03%
Profit And Loss - Net Sales
Net Sales 26,617.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.86% vs 19.84% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,702.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.26% vs 133.21% in Dec 2023
Profit And Loss - Interest
Interest 0.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.61% vs -81.10% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,715.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.00% vs 45.99% in Dec 2023






