Bronco Billy Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3831550003
JPY
3,900.00
15 (0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
7,306.00
7,284.00
6,665.17
7,267.67
6,157.63
6,527.02
5,852.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,306.00
7,284.00
6,665.17
7,267.67
6,157.63
6,527.02
5,852.12
Raw Material Cost
2,395.00
2,496.00
2,109.46
2,333.74
2,030.52
2,141.96
1,951.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.17
0.17
0.05
0.11
0.13
Selling and Distribution Expenses
4,219.00
4,255.00
4,039.54
4,140.04
3,683.86
3,607.11
3,446.76
Other Expenses
0.00
0.00
-0.02
-0.02
-0.01
-0.01
-0.01
Total Expenditure (Excl Depreciation)
6,614.00
6,751.00
6,149.00
6,473.78
5,714.38
5,749.07
5,398.60
Operating Profit (PBDIT) excl Other Income
692
533
516.1999999999999
793.9
443.29999999999995
778
453.5
Other Income
15.00
18.00
25.51
16.24
11.05
15.31
23.38
Operating Profit (PBDIT)
934.00
769.00
775.38
1,038.98
664.94
1,001.35
704.49
Interest
0.00
0.00
0.17
0.17
0.05
0.11
0.13
Exceptional Items
0.00
0.00
-183.41
0.00
0.00
0.00
-200.65
Gross Profit (PBDT)
4,911.00
4,788.00
4,555.71
4,933.93
4,127.11
4,385.06
3,900.28
Depreciation
227.00
218.00
233.70
228.84
210.63
208.09
227.58
Profit Before Tax
705.00
552.00
358.10
809.96
454.25
793.15
276.12
Tax
237.00
179.00
12.04
264.44
157.67
265.84
10.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
468.00
373.00
346.06
545.51
296.59
527.31
265.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
468.00
373.00
346.06
545.51
296.59
527.31
265.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
468.00
373.00
346.06
545.51
296.59
527.31
265.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,756.00
20,285.00
20,074.85
19,727.19
19,363.83
19,034.40
18,646.63
Earnings per share (EPS)
31.38
25.02
23.21
36.59
19.89
35.39
17.8
Diluted Earnings per share
31.38
25.02
23.21
36.59
19.89
35.39
17.8
Operating Profit Margin (Excl OI)
9.47%
7.32%
7.74%
10.92%
7.2%
11.92%
7.75%
Gross Profit Margin
12.76%
10.57%
8.88%
14.29%
10.8%
15.34%
8.61%
PAT Margin
6.41%
5.12%
5.19%
7.51%
4.82%
8.08%
4.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 0.30% vs 9.28% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 25.47% vs 7.77% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 22.37% vs 0.15% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Bronco Billy Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,306.00
17,195.00
-9,889.00
-57.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,306.00
17,195.00
-9,889.00
-57.51%
Raw Material Cost
2,395.00
7,087.00
-4,692.00
-66.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
16.00
-16.00
-100.00%
Selling and Distribution Expenses
4,219.00
8,779.00
-4,560.00
-51.94%
Other Expenses
0.00
-1.60
1.60
100.00%
Total Expenditure (Excl Depreciation)
6,614.00
15,866.00
-9,252.00
-58.31%
Operating Profit (PBDIT) excl Other Income
692.00
1,329.00
-637.00
-47.93%
Other Income
15.00
58.00
-43.00
-74.14%
Operating Profit (PBDIT)
934.00
1,862.00
-928.00
-49.84%
Interest
0.00
16.00
-16.00
-100.00%
Exceptional Items
0.00
-268.00
268.00
100.00%
Gross Profit (PBDT)
4,911.00
10,108.00
-5,197.00
-51.41%
Depreciation
227.00
475.00
-248.00
-52.21%
Profit Before Tax
705.00
1,102.00
-397.00
-36.03%
Tax
237.00
-270.00
507.00
187.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
468.00
1,372.00
-904.00
-65.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
468.00
1,372.00
-904.00
-65.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
468.00
1,372.00
-904.00
-65.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,756.00
17,060.00
3,696.00
21.66%
Earnings per share (EPS)
31.38
77.70
-46.32
-59.61%
Diluted Earnings per share
31.38
77.70
-46.32
-59.61%
Operating Profit Margin (Excl OI)
9.47%
7.73%
0.00
1.74%
Gross Profit Margin
12.76%
9.17%
0.00
3.59%
PAT Margin
6.41%
7.98%
0.00
-1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 730.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.30% vs 9.28% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.65% vs 7.29% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 46.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 25.47% vs 7.77% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 57.79% vs 103.15% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 22.37% vs 0.15% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 40.54% vs 33.48% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.47%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024