Bushiroad, Inc.

77
Buy
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3829930001
JPY
256.00
2 (0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
56,175.00
46,262.00
48,799.00
41,966.00
35,530.00
33,000.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
56,175.00
46,262.00
48,799.00
41,966.00
35,530.00
33,000.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
111.00
82.00
88.00
68.00
75.00
42.00
General and Administration Expenses
13,572.00
13,005.00
12,667.00
10,866.00
11,866.00
11,706.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
51,236.00
45,385.00
45,418.00
38,586.00
35,166.00
30,321.00
Operating Profit (PBDIT) excl Other Income
4,939.00
877.00
3,381.00
3,379.00
364.00
2,678.00
Other Income
182.00
1,175.00
1,226.00
1,802.00
347.00
119.00
Operating Profit (PBDIT)
5,774.00
2,856.00
5,346.00
5,723.00
1,325.00
3,195.00
Interest
111.00
82.00
88.00
68.00
75.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
652.00
803.00
738.00
541.00
613.00
397.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,820.00
1,932.00
3,442.00
4,873.00
-49.00
2,759.00
Provision for Tax
1,231.00
1,038.00
1,346.00
1,401.00
256.00
1,156.00
Profit After Tax
3,418.00
804.00
2,050.00
3,508.00
-310.00
1,551.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
24.64
5.65
14.23
25.01
-2.40
11.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 21.43% vs -5.20% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 462.94% vs -74.05% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 34.68% vs -6.47% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 324.70% vs -60.75% in Jun 2024

Compare Profit and Loss Results of Bushiroad, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
56,175.00
44,417.00
11,758.00
26.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
56,175.00
44,417.00
11,758.00
26.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
111.00
5.00
106.00
2,120.00%
General and Administration Expenses
13,572.00
4,705.00
8,867.00
188.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
51,236.00
39,645.00
11,591.00
29.24%
Operating Profit (PBDIT) excl Other Income
4,939.00
4,772.00
167.00
3.50%
Other Income
182.00
109.00
73.00
66.97%
Operating Profit (PBDIT)
5,774.00
5,063.00
711.00
14.04%
Interest
111.00
5.00
106.00
2,120.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
652.00
180.00
472.00
262.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,820.00
4,876.00
-56.00
-1.15%
Provision for Tax
1,231.00
1,442.00
-211.00
-14.63%
Profit After Tax
3,418.00
3,433.00
-15.00
-0.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
24.6433
72.8557
-48.21
-66.18%
Profit And Loss - Net Sales
Net Sales 56,175.63 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 21.43% vs -5.20% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,939.48 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 462.94% vs -74.05% in Jun 2024

Profit And Loss - Interest
Interest 111.06 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 34.68% vs -6.47% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 3,418.20 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 324.70% vs -60.75% in Jun 2024