Bushiroad, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3829930001
JPY
256.00
2 (0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
14,072.07
13,766.97
16,803.87
13,640.75
13,457.05
12,273.95
13,404.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,072.07
13,766.97
16,803.87
13,640.75
13,457.05
12,273.95
13,404.19
Raw Material Cost
9,062.67
8,550.18
10,347.41
8,971.35
8,521.99
8,325.26
8,714.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.45
18.67
22.94
9.26
35.18
43.69
15.55
Selling and Distribution Expenses
3,769.75
3,547.93
4,467.27
3,516.70
3,719.55
3,437.87
3,878.24
Other Expenses
-2.05
-1.87
-2.29
-0.93
-3.52
-4.37
-1.55
Total Expenditure (Excl Depreciation)
12,832.42
12,098.11
14,814.68
12,488.05
12,241.53
11,763.13
12,592.51
Operating Profit (PBDIT) excl Other Income
1239.7
1668.8999999999999
1989.1999999999998
1152.7
1215.5
510.79999999999995
811.7
Other Income
336.85
282.02
-20.63
-162.62
744.85
-307.78
520.95
Operating Profit (PBDIT)
1,745.83
2,105.78
2,128.02
1,155.04
2,120.26
371.68
1,609.72
Interest
20.45
18.67
22.94
9.26
35.18
43.69
15.55
Exceptional Items
0.00
0.00
0.00
-190.83
0.00
0.00
11.62
Gross Profit (PBDT)
5,009.40
5,216.79
6,456.46
4,669.41
4,935.07
3,948.69
4,689.92
Depreciation
169.33
154.90
159.46
164.97
159.89
168.64
277.09
Profit Before Tax
1,556.05
1,932.21
1,945.62
789.99
1,925.19
159.35
1,328.70
Tax
590.37
236.38
157.65
290.25
729.51
54.13
483.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
913.70
1,663.47
1,724.05
451.42
1,183.38
59.36
830.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
913.70
1,663.47
1,724.05
451.42
1,183.38
59.36
830.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
51.98
32.35
63.92
48.31
12.30
45.87
14.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
965.68
1,695.83
1,787.96
499.73
1,195.68
105.22
845.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,028.94
25,781.74
24,187.18
22,669.46
22,667.30
21,949.01
22,402.58
Earnings per share (EPS)
6.65
12.08
12.4
3.28
8.54
0.42
5.83
Diluted Earnings per share
6.65
12.08
12.4
3.28
8.54
0.42
5.83
Operating Profit Margin (Excl OI)
8.81%
12.12%
11.84%
8.45%
9.03%
4.16%
6.06%
Gross Profit Margin
12.26%
15.16%
12.53%
7.0%
15.49%
2.67%
11.98%
PAT Margin
6.49%
12.08%
10.26%
3.31%
8.79%
0.48%
6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 2.22% vs -18.07% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -43.05% vs -5.16% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -22.74% vs -15.12% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 9.63% vs -18.34% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Bushiroad, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,072.07
11,853.79
2,218.28
18.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,072.07
11,853.79
2,218.28
18.71%
Raw Material Cost
9,062.67
9,398.96
-336.29
-3.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.45
1.77
18.68
1,055.37%
Selling and Distribution Expenses
3,769.75
1,033.56
2,736.19
264.73%
Other Expenses
-2.05
-0.18
-1.87
-1,038.89%
Total Expenditure (Excl Depreciation)
12,832.42
10,432.51
2,399.91
23.00%
Operating Profit (PBDIT) excl Other Income
1,239.65
1,421.27
-181.62
-12.78%
Other Income
336.85
78.79
258.06
327.53%
Operating Profit (PBDIT)
1,745.83
1,540.43
205.40
13.33%
Interest
20.45
1.77
18.68
1,055.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,009.40
2,454.83
2,554.57
104.06%
Depreciation
169.33
40.37
128.96
319.45%
Profit Before Tax
1,556.05
1,498.29
57.76
3.86%
Tax
590.37
482.70
107.67
22.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
913.70
1,015.60
-101.90
-10.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
913.70
1,015.60
-101.90
-10.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
51.98
0.00
51.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
965.68
1,015.60
-49.92
-4.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
27,028.94
22,961.33
4,067.61
17.72%
Earnings per share (EPS)
6.65
21.47
-14.82
-69.03%
Diluted Earnings per share
6.65
21.47
-14.82
-69.03%
Operating Profit Margin (Excl OI)
8.81%
11.99%
0.00
-3.18%
Gross Profit Margin
12.26%
12.98%
0.00
-0.72%
PAT Margin
6.49%
8.57%
0.00
-2.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,407.21 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.22% vs -18.07% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.57% vs 27.50% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 96.57 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -43.05% vs -5.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -19.24% vs 492.93% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -22.74% vs -15.12% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.44% vs 7,698.90% in Dec 2024

Quarterly - Interest
Interest 2.05 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.63% vs -18.34% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -41.76% vs 19.73% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.81%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024