Cadovimex Seafood Import Export & Processing JSC

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: VN000000CAD4
VND
600.00
100 (20.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
No of Months
12
12
12
12
12
Operating Income
4,73,944.00
4,03,162.00
2,19,740.00
3,02,517.00
12,32,081.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
4,73,944.00
4,03,162.00
2,19,740.00
3,02,517.00
12,32,081.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
20,341.00
21,690.00
21,095.00
71,614.00
Operating Expenses
13,124.00
13,315.00
25,433.00
80,958.00
90,218.00
General and Administration Expenses
32,549.00
5,239.00
22,899.00
57,458.00
1,40,563.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,65,687.00
3,95,406.00
2,41,496.00
5,62,171.00
11,85,677.00
Operating Profit (PBDIT) excl Other Income
8,257.00
7,756.00
-21,755.00
-2,59,653.00
46,403.00
Other Income
6,172.00
6,165.00
42,738.00
15,830.00
13,779.00
Operating Profit (PBDIT)
20,825.00
20,557.00
26,029.00
-2,36,246.00
76,525.00
Interest
13,124.00
13,315.00
25,433.00
80,958.00
90,218.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
6,395.00
6,914.00
5,046.00
7,575.00
16,458.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,305.00
328.00
-4,450.00
-3,24,780.00
-30,151.00
Provision for Tax
97.00
35.00
0.00
0.00
0.00
Profit After Tax
1,207.00
292.00
-4,450.00
-3,24,780.00
-31,194.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
58.00
14.00
-312.00
0.00
0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 2.16% vs NA in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is -24.71% vs NA in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is 0.00% vs NA in Dec 2021

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2022 is -25.83% vs NA in Dec 2021

Compare Profit and Loss Results of Cadovimex Seafood Import Export & Processing JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
4,73,944.00
0
4,73,944.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,73,944.00
0
4,73,944.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
13,124.00
0
13,124.00
0%
General and Administration Expenses
32,549.00
0
32,549.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,65,687.00
0
4,65,687.00
0%
Operating Profit (PBDIT) excl Other Income
8,257.00
0.00
8,257.00
0%
Other Income
6,172.00
0
6,172.00
0%
Operating Profit (PBDIT)
20,825.00
0
20,825.00
0%
Interest
13,124.00
0
13,124.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
6,395.00
0
6,395.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,305.00
0
1,305.00
0%
Provision for Tax
97.00
0
97.00
0%
Profit After Tax
1,207.00
0
1,207.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
58
0
58.00
0%
Profit And Loss - Net Sales
Net Sales 23,314.35 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 2.16% vs NA in Dec 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -84,764.24 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -24.71% vs NA in Dec 2021

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

YoY Growth in year ended Dec 2022 is 0.00% vs NA in Dec 2021

Profit And Loss - Profit After Tax
Profit After Tax -87,491.24 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -25.83% vs NA in Dec 2021