Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'12
Dec'11
Sep'11
Jun'11
Mar'11
Dec'10
Sep'10
Net Sales
40,456.74
91,186.48
94,923.08
3,43,179.48
2,17,148.96
2,94,725.83
3,98,486.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,456.74
91,186.48
94,923.08
3,43,179.48
2,17,148.96
2,94,725.83
3,98,486.75
Raw Material Cost
46,533.49
3,23,284.10
85,881.15
2,58,749.85
1,83,946.35
2,45,127.15
3,33,609.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14,186.06
35,706.56
14,315.01
40,080.67
23,251.00
24,749.90
20,968.09
Selling and Distribution Expenses
4,724.36
26,607.07
7,193.68
56,395.87
30,871.99
48,378.73
37,558.13
Other Expenses
-1,418.61
-3,570.66
-1,431.50
-4,008.07
-2,325.10
-2,474.99
-2,096.81
Total Expenditure (Excl Depreciation)
51,257.85
3,49,891.17
93,074.83
3,15,145.72
2,14,818.34
2,93,505.88
3,71,167.41
Operating Profit (PBDIT) excl Other Income
-10801.099999999999
-258704.7
1848.1999999999998
28033.800000000003
2330.6
1219.8999999999999
27319.3
Other Income
1,678.44
40,195.28
2,804.48
-6,547.32
15,030.39
2,925.89
5,737.42
Operating Profit (PBDIT)
-10,989.37
-2,55,266.36
5,931.25
29,557.00
21,608.17
14,745.88
36,879.34
Interest
14,186.06
35,706.56
14,315.01
40,080.67
23,251.00
24,749.90
20,968.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-6,076.75
-2,32,097.62
9,041.93
84,429.63
33,202.61
49,598.68
64,877.48
Depreciation
0.00
0.00
1,475.66
4,277.55
4,247.15
10,732.07
3,903.16
Profit Before Tax
-25,175.43
-2,90,972.92
-9,859.41
-14,801.22
-5,889.99
-20,736.09
12,008.09
Tax
0.00
0.00
0.00
252.73
0.00
0.00
665.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-25,175.43
-2,90,972.92
-9,859.41
-14,675.34
-7,725.06
-22,632.89
9,874.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-25,175.43
-2,90,972.92
-9,859.41
-14,675.34
-7,725.06
-22,632.89
9,874.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-378.61
1,835.07
1,896.79
1,467.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-25,175.43
-2,90,972.92
-9,859.41
-15,053.95
-5,889.99
-20,736.09
11,342.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-2,08,666.33
-1,84,166.81
1,07,203.23
1,22,831.36
1,39,396.88
1,47,073.11
1,81,841.49
Earnings per share (EPS)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Diluted Earnings per share
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
-31.31%
-324.02%
1.74%
9.27%
1.07%
0.37%
6.84%
Gross Profit Margin
-62.23%
-319.1%
-8.83%
-3.07%
-0.76%
-3.39%
3.99%
PAT Margin
-62.23%
-319.1%
-10.39%
-4.28%
-3.56%
-7.68%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2012 is -81.37% vs -19.73% in Mar 2011
Consolidate Net Profit
YoY Growth in quarter ended Mar 2012 is -327.43% vs -419.48% in Mar 2011
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2012 is -292.58% vs -54.50% in Mar 2011
Interest
YoY Growth in quarter ended Mar 2012 is -38.99% vs 35.42% in Mar 2011
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2012 has fallen from Mar 2011
Compare Quarterly Results Of Cadovimex Seafood Import Export & Processing JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
40,456.74
0
40,456.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,456.74
0
40,456.74
Raw Material Cost
46,533.49
0
46,533.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14,186.06
0
14,186.06
Selling and Distribution Expenses
4,724.36
0
4,724.36
Other Expenses
-1,418.61
0.00
-1,418.61
Total Expenditure (Excl Depreciation)
51,257.85
0
51,257.85
Operating Profit (PBDIT) excl Other Income
-10,801.11
0.00
-10,801.11
Other Income
1,678.44
0
1,678.44
Operating Profit (PBDIT)
-10,989.37
0
-10,989.37
Interest
14,186.06
0
14,186.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-6,076.75
0
-6,076.75
Depreciation
0.00
0
0.00
Profit Before Tax
-25,175.43
0
-25,175.43
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-25,175.43
0
-25,175.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-25,175.43
0
-25,175.43
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-25,175.43
0
-25,175.43
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
-2,08,666.33
0
-2,08,666.33
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
-31.31%
0%
0.00
-31.31%
Gross Profit Margin
-62.23%
0%
0.00
-62.23%
PAT Margin
-62.23%
0%
0.00
-62.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,045.67 Million
in Mar 2012Figures in Million
QoQ Growth in quarter ended Mar 2012 is -55.63% vs -3.94% in Dec 2011
YoY Growth in quarter ended Mar 2012 is -81.37% vs -19.73% in Mar 2011
Quarterly - Consolidate Net Profit
Consolidate Net Profit -2,517.54 Million
in Mar 2012Figures in Million
QoQ Growth in quarter ended Mar 2012 is 91.35% vs -2,851.22% in Dec 2011
YoY Growth in quarter ended Mar 2012 is -327.43% vs -419.48% in Mar 2011
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1,266.78 Million
in Mar 2012Figures in Million
QoQ Growth in quarter ended Mar 2012 is 95.71% vs -9,549.33% in Dec 2011
YoY Growth in quarter ended Mar 2012 is -292.58% vs -54.50% in Mar 2011
Quarterly - Interest
Interest 1,418.61 Million
in Mar 2012Figures in Million
QoQ Growth in quarter ended Mar 2012 is -60.27% vs 149.43% in Dec 2011
YoY Growth in quarter ended Mar 2012 is -38.99% vs 35.42% in Mar 2011
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -31.31%
in Mar 2012Figures in %
QoQ Growth in quarter ended Mar 2012 has improved from Dec 2011
YoY Growth in quarter ended Mar 2012 has fallen from Mar 2011
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
