Capri Global

84
Strong Buy
  • Market Cap: Small Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE180C01042
  • NSEID: CGCL
  • BSEID: 531595
INR
249.55
-5.55 (-2.18%)
BSENSE

Sep 16, 09:58 AM

BSE+NSE Vol: 10.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
4,731.00
3,247.00
2,312.00
1,464.00
968.00
736.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,731.00
3,247.00
2,312.00
1,464.00
968.00
736.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.00
7.00
9.00
5.00
1.00
0.00
Employee Cost
1,008.00
742.00
623.00
406.00
174.00
99.00
Operating Expenses
142.00
136.00
100.00
21.00
17.00
0.00
General and Administration Expenses
258.00
205.00
121.00
86.00
58.00
33.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
223.00
149.00
168.00
100.00
115.00
68.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,645.00
1,242.00
1,023.00
619.00
367.00
201.00
Operating Profit (PBDIT) excl Other Income
3,086.00
2,005.00
1,289.00
844.00
601.00
534.00
Other Income
10.00
2.00
1.00
1.00
12.00
1.00
Operating Profit (PBDIT)
3,096.00
2,008.00
1,290.00
846.00
614.00
535.00
Interest
1,729.00
1,273.00
837.00
533.00
331.00
289.00
Profit before Depriciation and Tax
1,366.00
735.00
453.00
312.00
282.00
246.00
Depreciation
109.00
101.00
87.00
43.00
9.00
10.00
Profit Before Taxation & Exceptional Items
1,257.00
633.00
365.00
268.00
272.00
235.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,257.00
633.00
365.00
268.00
272.00
235.00
Provision for Tax
308.00
154.00
86.00
63.00
67.00
58.00
Profit After Tax
949.00
478.00
279.00
204.00
205.00
176.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,797.00
1,426.00
1,208.00
1,060.00
904.00
765.00
Profit Available for appropriations
2,746.00
1,905.00
1,488.00
1,265.00
1,109.00
942.00
Appropriations
2,746.00
1,905.00
1,488.00
1,265.00
1,109.00
942.00
Equity Dividend (%)
20.00%
20.00%
15.00%
25.00%
25.00%
20.00%
Earnings Per Share
10.15
5.80
0.34
0.26
1.17
1.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 45.67% vs 40.43% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 53.85% vs 55.55% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 35.82% vs 52.12% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 98.35% vs 71.27% in Mar 2025

Compare Profit and Loss Results of Capri Global
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,731.00
39,072.00
-34,341.00
-87.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,731.00
39,072.00
-34,341.00
-87.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
11.00
0.00
11.00
0%
Employee Cost
1,008.00
4,686.00
-3,678.00
-78.49%
Operating Expenses
142.00
545.00
-403.00
-73.94%
General and Administration Expenses
258.00
2,728.00
-2,470.00
-90.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
223.00
4,281.00
-4,058.00
-94.79%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,645.00
17,529.00
-15,884.00
-90.62%
Operating Profit (PBDIT) excl Other Income
3,086.00
21,543.00
-18,457.00
-85.68%
Other Income
10.00
503.00
-493.00
-98.01%
Operating Profit (PBDIT)
3,096.00
22,046.00
-18,950.00
-85.96%
Interest
1,729.00
14,388.00
-12,659.00
-87.98%
Profit before Depriciation and Tax
1,366.00
7,658.00
-6,292.00
-82.16%
Depreciation
109.00
332.00
-223.00
-67.17%
Profit Before Taxation & Exceptional Items
1,257.00
7,325.00
-6,068.00
-82.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,257.00
7,325.00
-6,068.00
-82.84%
Provision for Tax
308.00
1,848.00
-1,540.00
-83.33%
Profit After Tax
949.00
5,477.00
-4,528.00
-82.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,797.00
4,831.00
-3,034.00
-62.80%
Profit Available for appropriations
2,746.00
7,273.00
-4,527.00
-62.24%
Appropriations
2,746.00
7,273.00
-4,527.00
-62.24%
Equity Dividend (%)
20%
130%
-110.00
Earnings Per Share
10.15
130.01
-119.86
-92.19%
Profit And Loss - Net Sales
Net Sales 4,731.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.67% vs 40.43% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,086.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.85% vs 55.55% in Mar 2025

Profit And Loss - Interest
Interest 1,729.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.82% vs 52.12% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 949.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 98.35% vs 71.27% in Mar 2025