Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
966.00
791.00
935.00
684.00
512.00
419.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
966.00
791.00
935.00
684.00
512.00
419.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-5.00
-12.00
-20.00
-14.00
1.00
Raw Materials Consumed
368.00
282.00
338.00
245.00
137.00
127.00
Power & Fuel Cost
92.00
66.00
90.00
63.00
35.00
36.00
Employee Cost
56.00
48.00
45.00
34.00
43.00
31.00
Operating Expenses
31.00
27.00
27.00
25.00
23.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
11.00
20.00
12.00
12.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
17.00
14.00
16.00
9.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
578.00
459.00
533.00
384.00
253.00
233.00
Operating Profit (PBDIT) excl Other Income
388.00
332.00
402.00
300.00
259.00
185.00
Other Income
38.00
41.00
29.00
29.00
25.00
10.00
Operating Profit (PBDIT)
426.00
373.00
432.00
330.00
284.00
196.00
Interest
0.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
425.00
372.00
431.00
329.00
284.00
196.00
Depreciation
69.00
45.00
36.00
24.00
17.00
13.00
Profit Before Taxation & Exceptional Items
356.00
326.00
395.00
304.00
267.00
182.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
356.00
326.00
395.00
304.00
267.00
182.00
Provision for Tax
92.00
82.00
100.00
76.00
68.00
42.00
Profit After Tax
264.00
244.00
295.00
228.00
198.00
139.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,183.00
992.00
753.00
524.00
328.00
257.00
Profit Available for appropriations
1,447.00
1,236.00
1,048.00
753.00
527.00
397.00
Appropriations
1,447.00
1,236.00
1,048.00
753.00
527.00
397.00
Equity Dividend (%)
600.00%
500.00%
500.00%
325.00%
250.00%
250.00%
Earnings Per Share
24.88
22.97
27.79
21.51
18.68
13.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.13% vs -15.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.73% vs -17.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.86% vs 128.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 8.35% vs -17.33% in Mar 2024
Compare Profit and Loss Results of Clean Science
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
966.00
4,177.00
-3,211.00
-76.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
966.00
4,177.00
-3,211.00
-76.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
0.00
-17.00
0%
Raw Materials Consumed
368.00
2,107.00
-1,739.00
-82.53%
Power & Fuel Cost
92.00
463.00
-371.00
-80.13%
Employee Cost
56.00
418.00
-362.00
-86.60%
Operating Expenses
31.00
249.00
-218.00
-87.55%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
257.00
-241.00
-93.77%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
20.00
34.00
-14.00
-41.18%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
578.00
3,658.00
-3,080.00
-84.20%
Operating Profit (PBDIT) excl Other Income
388.00
519.00
-131.00
-25.24%
Other Income
38.00
37.00
1.00
2.70%
Operating Profit (PBDIT)
426.00
556.00
-130.00
-23.38%
Interest
0.00
55.00
-55.00
-100.00%
Profit before Depriciation and Tax
425.00
501.00
-76.00
-15.17%
Depreciation
69.00
157.00
-88.00
-56.05%
Profit Before Taxation & Exceptional Items
356.00
343.00
13.00
3.79%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
356.00
343.00
13.00
3.79%
Provision for Tax
92.00
92.00
0.00
0.00%
Profit After Tax
264.00
251.00
13.00
5.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,183.00
1,260.00
-77.00
-6.11%
Profit Available for appropriations
1,447.00
1,511.00
-64.00
-4.24%
Appropriations
1,447.00
1,511.00
-64.00
-4.24%
Equity Dividend (%)
600%
500%
100.00
Earnings Per Share
24.88
15.89
8.99
56.58%
Profit And Loss - Net Sales
Net Sales 966.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.13% vs -15.42% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 388.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.73% vs -17.40% in Mar 2024
Profit And Loss - Interest
Interest 0.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.86% vs 128.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 264.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.35% vs -17.33% in Mar 2024






